Intrinsic Value

The intrinsic value of one GMS stock under the Base Case scenario is 69.31 USD. Compared to the current market price of 109.96 USD, GMS Inc is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GMS Intrinsic Value
69.31 USD
Overvaluation 37%
Intrinsic Value
Price
Base Case Scenario

Valuation History
GMS Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GMS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GMS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for GMS Inc.

Explain Valuation
Compare GMS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GMS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GMS Inc

Current Assets 1.5B
Cash & Short-Term Investments 39.9m
Receivables 879.3m
Other Current Assets 619.9m
Non-Current Assets 2.3B
PP&E 860m
Intangibles 1.4B
Other Non-Current Assets 46.5m
Current Liabilities 728.5m
Accounts Payable 396.2m
Accrued Liabilities 274.5m
Other Current Liabilities 57.7m
Non-Current Liabilities 1.7B
Long-Term Debt 1.3B
Other Non-Current Liabilities 408.8m
Efficiency

Free Cash Flow Analysis
GMS Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GMS Inc

Revenue
5.5B USD
Cost of Revenue
-3.8B USD
Gross Profit
1.7B USD
Operating Expenses
-1.5B USD
Operating Income
240.4m USD
Other Expenses
-138.6m USD
Net Income
101.8m USD
Fundamental Scores

GMS Profitability Score
Profitability Due Diligence

GMS Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
47/100
Profitability
Score

GMS Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GMS Solvency Score
Solvency Due Diligence

GMS Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
43/100
Solvency
Score

GMS Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GMS Price Targets Summary
GMS Inc

There are no price targets for GMS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

GMS Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GMS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GMS Insider Trading
Buy and sell transactions by insiders

GMS News

Other Videos
What is the Intrinsic Value of one GMS stock?

The intrinsic value of one GMS stock under the Base Case scenario is 69.31 USD.

Is GMS stock undervalued or overvalued?

Compared to the current market price of 109.96 USD, GMS Inc is Overvalued by 37%.

Back to Top