GMS Inc
NYSE:GMS

Watchlist Manager
GMS Inc Logo
GMS Inc
NYSE:GMS
Watchlist
Price: 109.96 USD Market Closed
Market Cap: 4.2B USD

Relative Value

The Relative Value of one GMS stock under the Base Case scenario is hidden USD. Compared to the current market price of 109.96 USD, GMS Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
53
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.8
vs History
7
vs Industry
25
Median 3Y
13.5
Median 5Y
13.5
Industry
15.5
Forward
17.4
vs History
22
vs Industry
38
Median 3Y
7.9
Median 5Y
8.4
Industry
8.7
vs History
11
vs Industry
45
Median 3Y
14.1
Median 5Y
13.3
Industry
14.7
vs History
1
vs Industry
23
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2
vs History
0
vs Industry
41
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
1
vs History
0
vs Industry
58
Median 3Y
2.5
Median 5Y
2.5
Industry
4.4
vs History
0
vs Industry
35
Median 3Y
8.3
Median 5Y
8.2
Industry
9.2
Forward
10.8
vs History
0
vs Industry
31
Median 3Y
10.8
Median 5Y
11.4
Industry
12.2
Forward
17
vs History
23
vs Industry
32
Median 3Y
10.6
Median 5Y
11.6
Industry
9.8
vs History
23
vs Industry
28
Median 3Y
12.2
Median 5Y
13.3
Industry
11.4
vs History
3
vs Industry
30
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

GMS Competitors Multiples
GMS Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
GMS Inc
NYSE:GMS
4.2B USD 0.8 41.1 13.3 22.5
JP
Itochu Corp
TSE:8001
15.9T JPY 1.1 16.9 16.1 26.5
JP
Mitsubishi Corp
TSE:8058
14.3T JPY 0.8 20.7 24.9 53.3
JP
Mitsui & Co Ltd
TSE:8031
13.9T JPY 1 15.3 21.5 36.6
US
United Rentals Inc
NYSE:URI
56.9B USD 3.6 22.5 9.8 17.2
US
W W Grainger Inc
NYSE:GWW
49B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 27.9 18.2 20.1
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 13.2 15.4 24.2
US
Fastenal Co
NASDAQ:FAST
47.7B USD 6 38.9 26.5 29.4
US
Ferguson Enterprises Inc
NYSE:FERG
44.3B USD 1.4 22.6 15.5 17.7
JP
Sumitomo Corp
TSE:8053
6.9T JPY 0.9 11.3 14.6 23.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
GMS Inc
NYSE:GMS
Average EV/EBITDA: 17.7
13.3
N/A N/A
JP
Itochu Corp
TSE:8001
16.1
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.5
4%
5.4
US
United Rentals Inc
NYSE:URI
9.8
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.2
6%
3
JP
Marubeni Corp
TSE:8002
15.4
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.5
10%
2.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.5
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.6
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
GMS Inc
NYSE:GMS
Average EV/EBIT: 26.4
22.5
N/A N/A
JP
Itochu Corp
TSE:8001
26.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.3
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.2
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.3
JP
Marubeni Corp
TSE:8002
24.2
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.4
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
23.1
N/A N/A