Global Net Lease Inc
NYSE:GNL

Watchlist Manager
Global Net Lease Inc Logo
Global Net Lease Inc
NYSE:GNL
Watchlist
Price: 7.24 USD -1.76%
Market Cap: 1.6B USD

Relative Value

The Relative Value of one GNL stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.24 USD, Global Net Lease Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
57
Median 3Y
2.5
Median 5Y
2.6
Industry
3.7
Forward
3
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-9.6
Industry
16.5
Forward
-16.1
vs History
38
vs Industry
51
Median 3Y
6.3
Median 5Y
5.7
Industry
11
vs History
vs Industry
46
Median 3Y
3.3
Median 5Y
-2.5
Industry
13
vs History
4
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
98
vs Industry
41
Median 3Y
8.7
Median 5Y
8.7
Industry
6.6
Forward
8.6
vs History
98
vs Industry
54
Median 3Y
10.7
Median 5Y
10.7
Industry
12.1
vs History
98
vs Industry
54
Median 3Y
11.9
Median 5Y
11.8
Industry
15.9
Forward
11.4
vs History
98
vs Industry
26
Median 3Y
27.7
Median 5Y
27.2
Industry
19.1
Forward
23.6
vs History
52
vs Industry
32
Median 3Y
20.2
Median 5Y
18
Industry
18.5
vs History
38
vs Industry
26
Median 3Y
23.8
Median 5Y
-7.8
Industry
20.1
vs History
52
vs Industry
28
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

GNL Competitors Multiples
Global Net Lease Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Global Net Lease Inc
NYSE:GNL
1.7B USD 2.3 -4.8 8.3 20.6
ZA
Growthpoint Properties Ltd
JSE:GRT
44.4B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.9B USD 8.6 32.3 16.5 27.3
ZA
Attacq Ltd
JSE:ATT
10.1B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 17.8 28.1 36.7 45.7
AU
Stockland Corporation Ltd
ASX:SGP
13B AUD 4.2 28.9 25.4 25.4
FR
Gecina SA
PAR:GFC
7B EUR 10 22.5 23.1 23.6
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.6B Zac 0 0 0 0
ZA
Fairvest Ltd
JSE:FTA
7.2B Zac 0 0 0 0
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.2B EUR 12.1 20.1 23.6 23.9
P/S Multiple
Revenue Growth P/S to Growth
US
Global Net Lease Inc
NYSE:GNL
Average P/S: 9.2
2.3
-21%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-14%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-14%
N/A
US
WP Carey Inc
NYSE:WPC
8.6
4%
2.2
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-13%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
17.8
0%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
FR
Gecina SA
PAR:GFC
10
3%
3.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-19%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
12.1
11%
1.1
P/E Multiple
Earnings Growth PEG
US
Global Net Lease Inc
NYSE:GNL
Average P/E: 26.4
Negative Multiple: -4.8
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-65%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
32.3
13%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
28.1
-13%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
28.9
44%
0.7
FR
Gecina SA
PAR:GFC
22.5
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
9%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
20.1
8%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Global Net Lease Inc
NYSE:GNL
Average EV/EBITDA: 22.2
8.3
-17%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
36.7
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.4
17%
1.5
FR
Gecina SA
PAR:GFC
23.1
5%
4.6
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
23.6
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Global Net Lease Inc
NYSE:GNL
Average EV/EBIT: 27.7
20.6
-3%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.3
11%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
45.7
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.4
17%
1.5
FR
Gecina SA
PAR:GFC
23.6
12%
2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
ES
MERLIN Properties SOCIMI SA
MAD:MRL
23.9
11%
2.2