Global Net Lease Inc
NYSE:GNL

Watchlist Manager
Global Net Lease Inc Logo
Global Net Lease Inc
NYSE:GNL
Watchlist
Price: 7.6 USD 0.4% Market Closed
Market Cap: 1.7B USD

Relative Value

The Relative Value of one GNL stock under the Base Case scenario is 19.46 USD. Compared to the current market price of 7.6 USD, Global Net Lease Inc is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNL Relative Value
Base Case
19.46 USD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
57
Median 3Y
2.6
Median 5Y
2.6
Industry
3.7
Forward
3.1
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-9.6
Industry
16.5
Forward
-16.9
vs History
30
vs Industry
51
Median 3Y
6.2
Median 5Y
5.7
Industry
11.1
vs History
vs Industry
46
Median 3Y
3.3
Median 5Y
-2.6
Industry
13
vs History
3
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
96
vs Industry
41
Median 3Y
8.7
Median 5Y
8.7
Industry
6.6
Forward
8.7
vs History
96
vs Industry
54
Median 3Y
10.7
Median 5Y
10.7
Industry
12
vs History
96
vs Industry
54
Median 3Y
11.9
Median 5Y
11.8
Industry
15.8
Forward
11.6
vs History
96
vs Industry
26
Median 3Y
27.7
Median 5Y
27.2
Industry
18.9
Forward
24
vs History
47
vs Industry
32
Median 3Y
20.2
Median 5Y
18
Industry
18.5
vs History
36
vs Industry
26
Median 3Y
23.8
Median 5Y
-7.8
Industry
20
vs History
30
vs Industry
28
Median 3Y
0.9
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

GNL Competitors Multiples
Global Net Lease Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Global Net Lease Inc
NYSE:GNL
1.7B USD 2.4 -5.1 8.4 20.9
ZA
Growthpoint Properties Ltd
JSE:GRT
45.6B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
30.7B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.6B USD 8.5 31.8 16.3 27.1
ZA
Attacq Ltd
JSE:ATT
10B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.6B USD 17.5 27.6 36.2 45
AU
Stockland Corporation Ltd
ASX:SGP
12.8B AUD 4.2 28.6 25.1 25.1
FR
Gecina SA
PAR:GFC
7B EUR 10 22.5 23.1 23.6
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.5B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
ZA
Fairvest Ltd
JSE:FTA
6.8B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
US
Global Net Lease Inc
NYSE:GNL
Average P/S: 8.4
2.4
-21%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-14%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
-14%
N/A
US
WP Carey Inc
NYSE:WPC
8.5
4%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-13%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
17.5
0%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
4.2
10%
0.4
FR
Gecina SA
PAR:GFC
10
3%
3.3
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
-19%
N/A
US
S
STORE Capital Corp
LSE:0LA6
7.7
8%
1
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
US
Global Net Lease Inc
NYSE:GNL
Average P/E: 26.4
Negative Multiple: -5.1
N/A N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-65%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
2%
N/A
US
WP Carey Inc
NYSE:WPC
31.8
13%
2.4
ZA
A
Attacq Ltd
JSE:ATT
Not Available
-4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
27.6
-13%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
28.6
44%
0.6
FR
Gecina SA
PAR:GFC
22.5
19%
1.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
9%
N/A
US
S
STORE Capital Corp
LSE:0LA6
21.4
10%
2.1
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Global Net Lease Inc
NYSE:GNL
Average EV/EBITDA: 20.6
8.4
-17%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.3
8%
2
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
36.2
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.1
17%
1.5
FR
Gecina SA
PAR:GFC
23.1
5%
4.6
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Global Net Lease Inc
NYSE:GNL
Average EV/EBIT: 27.5
20.9
-3%
N/A
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.1
11%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
45
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.1
17%
1.5
FR
Gecina SA
PAR:GFC
23.6
12%
2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6
ZA
F
Fairvest Ltd
JSE:FTA
Not Available N/A N/A