Genuine Parts Co
NYSE:GPC
Balance Sheet
Balance Sheet Decomposition
Genuine Parts Co
Current Assets | 9.8B |
Cash & Short-Term Investments | 1B |
Receivables | 3.3B |
Other Current Assets | 5.5B |
Non-Current Assets | 8.5B |
PP&E | 3B |
Intangibles | 4.5B |
Other Non-Current Assets | 992m |
Current Liabilities | 8.6B |
Accounts Payable | 5.7B |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 5.3B |
Long-Term Debt | 3B |
Other Non-Current Liabilities | 2.3B |
Balance Sheet
Genuine Parts Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
138
|
212
|
243
|
315
|
334
|
277
|
990
|
715
|
653
|
1 102
|
|
Cash Equivalents |
138
|
212
|
243
|
315
|
334
|
277
|
990
|
715
|
653
|
1 102
|
|
Total Receivables |
1 872
|
1 822
|
1 939
|
2 422
|
2 494
|
2 635
|
1 557
|
1 798
|
2 189
|
3 152
|
|
Accounts Receivables |
1 872
|
1 822
|
1 939
|
2 422
|
2 494
|
2 635
|
1 557
|
1 798
|
2 189
|
2 223
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
928
|
|
Inventory |
3 044
|
3 000
|
3 210
|
3 771
|
3 609
|
3 831
|
3 506
|
3 890
|
4 442
|
4 677
|
|
Other Current Assets |
539
|
521
|
557
|
805
|
1 139
|
1 195
|
1 060
|
1 354
|
1 533
|
675
|
|
Total Current Assets |
5 593
|
5 555
|
5 948
|
7 313
|
7 576
|
7 939
|
7 114
|
7 756
|
8 817
|
9 606
|
|
PP&E Net |
670
|
648
|
728
|
937
|
1 027
|
2 291
|
2 201
|
2 288
|
2 431
|
2 886
|
|
PP&E Gross |
670
|
648
|
728
|
937
|
1 027
|
2 291
|
2 201
|
2 288
|
2 431
|
2 886
|
|
Accumulated Depreciation |
869
|
903
|
961
|
1 044
|
1 209
|
1 283
|
1 398
|
1 340
|
1 436
|
1 593
|
|
Intangible Assets |
548
|
521
|
619
|
1 400
|
1 412
|
1 569
|
1 498
|
1 406
|
1 813
|
1 793
|
|
Goodwill |
839
|
841
|
956
|
2 154
|
2 129
|
2 294
|
1 917
|
1 915
|
2 588
|
2 735
|
|
Long-Term Investments |
29
|
28
|
29
|
42
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
568
|
551
|
579
|
566
|
540
|
554
|
710
|
986
|
847
|
949
|
|
Other Assets |
839
|
841
|
956
|
2 154
|
2 129
|
2 294
|
1 917
|
1 915
|
2 588
|
2 735
|
|
Total Assets |
8 246
N/A
|
8 145
-1%
|
8 859
+9%
|
12 412
+40%
|
12 683
+2%
|
14 646
+15%
|
13 440
-8%
|
14 352
+7%
|
16 495
+15%
|
17 968
+9%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 555
|
2 822
|
3 081
|
3 635
|
3 996
|
4 106
|
4 128
|
4 805
|
5 457
|
5 500
|
|
Accrued Liabilities |
676
|
148
|
143
|
198
|
0
|
271
|
271
|
281
|
287
|
298
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
265
|
375
|
325
|
695
|
711
|
624
|
161
|
0
|
252
|
355
|
|
Other Current Liabilities |
88
|
596
|
695
|
946
|
1 194
|
1 393
|
1 335
|
1 496
|
1 691
|
1 674
|
|
Total Current Liabilities |
3 584
|
3 941
|
4 244
|
5 474
|
5 901
|
6 394
|
5 894
|
6 582
|
7 686
|
7 827
|
|
Long-Term Debt |
540
|
288
|
589
|
2 606
|
2 432
|
2 802
|
2 517
|
2 409
|
3 077
|
3 551
|
|
Deferred Income Tax |
72
|
51
|
48
|
193
|
197
|
233
|
213
|
281
|
391
|
438
|
|
Minority Interest |
11
|
13
|
14
|
52
|
22
|
21
|
13
|
13
|
14
|
16
|
|
Other Liabilities |
737
|
707
|
770
|
675
|
681
|
1 521
|
1 599
|
1 577
|
1 537
|
1 736
|
|
Total Liabilities |
4 945
N/A
|
4 998
+1%
|
5 666
+13%
|
9 000
+59%
|
9 233
+3%
|
10 971
+19%
|
10 235
-7%
|
10 861
+6%
|
12 705
+17%
|
13 567
+7%
|
|
Equity | |||||||||||
Common Stock |
153
|
150
|
148
|
147
|
146
|
145
|
144
|
142
|
141
|
140
|
|
Retained Earnings |
3 842
|
3 886
|
4 002
|
4 050
|
4 341
|
4 572
|
3 980
|
4 086
|
4 542
|
5 065
|
|
Additional Paid In Capital |
26
|
41
|
57
|
68
|
78
|
99
|
117
|
120
|
140
|
173
|
|
Other Equity |
720
|
931
|
1 013
|
853
|
1 115
|
1 141
|
1 037
|
858
|
1 033
|
977
|
|
Total Equity |
3 301
N/A
|
3 147
-5%
|
3 194
+1%
|
3 412
+7%
|
3 450
+1%
|
3 675
+7%
|
3 205
-13%
|
3 491
+9%
|
3 790
+9%
|
4 401
+16%
|
|
Total Liabilities & Equity |
8 246
N/A
|
8 145
-1%
|
8 859
+9%
|
12 412
+40%
|
12 683
+2%
|
14 646
+15%
|
13 440
-8%
|
14 352
+7%
|
16 495
+15%
|
17 968
+9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
153
|
150
|
148
|
147
|
146
|
145
|
144
|
142
|
141
|
140
|