Genuine Parts Co
NYSE:GPC
Income Statement
Earnings Waterfall
Genuine Parts Co
Revenue
|
23.1B
USD
|
Cost of Revenue
|
-14.8B
USD
|
Gross Profit
|
8.4B
USD
|
Operating Expenses
|
-6.6B
USD
|
Operating Income
|
1.7B
USD
|
Other Expenses
|
-479.2m
USD
|
Net Income
|
1.3B
USD
|
Income Statement
Genuine Parts Co
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
14 504
N/A
|
14 736
+2%
|
15 037
+2%
|
15 342
+2%
|
15 453
+1%
|
15 485
+0%
|
15 421
0%
|
15 280
-1%
|
15 262
0%
|
15 222
0%
|
15 241
+0%
|
15 340
+1%
|
15 527
+1%
|
15 728
+1%
|
15 882
+1%
|
16 309
+3%
|
16 990
+4%
|
17 711
+4%
|
18 338
+4%
|
16 832
-8%
|
16 504
-2%
|
16 140
-2%
|
15 943
-1%
|
17 522
+10%
|
17 356
-1%
|
16 721
-4%
|
16 566
-1%
|
16 537
0%
|
16 910
+2%
|
17 870
+6%
|
18 319
+3%
|
18 871
+3%
|
19 700
+4%
|
20 519
+4%
|
21 376
+4%
|
22 096
+3%
|
22 567
+2%
|
22 879
+1%
|
23 028
+1%
|
23 091
+0%
|
23 109
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(10 121)
|
(10 280)
|
(10 498)
|
(10 748)
|
(10 831)
|
(10 864)
|
(10 814)
|
(10 724)
|
(10 715)
|
(10 687)
|
(10 677)
|
(10 740)
|
(10 876)
|
(11 003)
|
(11 128)
|
(11 402)
|
(11 803)
|
(12 243)
|
(12 613)
|
(11 312)
|
(11 028)
|
(10 702)
|
(10 484)
|
(11 663)
|
(11 501)
|
(11 058)
|
(10 880)
|
(10 883)
|
(11 102)
|
(11 664)
|
(11 930)
|
(12 236)
|
(12 781)
|
(13 328)
|
(13 916)
|
(14 356)
|
(14 639)
|
(14 778)
|
(14 797)
|
(14 800)
|
(14 757)
|
|
Gross Profit |
4 383
N/A
|
4 457
+2%
|
4 539
+2%
|
4 594
+1%
|
4 622
+1%
|
4 621
0%
|
4 607
0%
|
4 556
-1%
|
4 548
0%
|
4 535
0%
|
4 564
+1%
|
4 600
+1%
|
4 651
+1%
|
4 725
+2%
|
4 753
+1%
|
4 906
+3%
|
5 187
+6%
|
5 468
+5%
|
5 726
+5%
|
5 520
-4%
|
5 477
-1%
|
5 438
-1%
|
5 459
+0%
|
5 860
+7%
|
5 855
0%
|
5 663
-3%
|
5 686
+0%
|
5 655
-1%
|
5 808
+3%
|
6 206
+7%
|
6 389
+3%
|
6 634
+4%
|
6 919
+4%
|
7 191
+4%
|
7 460
+4%
|
7 740
+4%
|
7 928
+2%
|
8 102
+2%
|
8 231
+2%
|
8 291
+1%
|
8 352
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3 303)
|
(3 381)
|
(3 437)
|
(3 469)
|
(3 490)
|
(3 490)
|
(3 473)
|
(3 432)
|
(3 428)
|
(3 425)
|
(3 464)
|
(3 530)
|
(3 591)
|
(3 674)
|
(3 747)
|
(3 887)
|
(4 176)
|
(4 437)
|
(4 642)
|
(4 485)
|
(4 464)
|
(4 449)
|
(4 506)
|
(4 848)
|
(4 892)
|
(4 746)
|
(4 718)
|
(4 683)
|
(5 292)
|
(5 118)
|
(5 318)
|
(5 472)
|
(5 695)
|
(5 719)
|
(5 855)
|
(6 126)
|
(6 234)
|
(6 462)
|
(6 555)
|
(6 544)
|
(6 611)
|
|
Selling, General & Administrative |
(3 158)
|
(3 237)
|
(3 293)
|
(3 321)
|
(3 343)
|
(3 344)
|
(3 328)
|
(3 290)
|
(3 287)
|
(3 284)
|
(3 320)
|
(3 382)
|
(3 440)
|
(3 520)
|
(3 590)
|
(3 719)
|
(3 988)
|
(4 230)
|
(4 414)
|
(4 257)
|
(4 236)
|
(4 217)
|
(4 269)
|
(4 591)
|
(4 626)
|
(4 476)
|
(4 445)
|
(4 410)
|
(4 461)
|
(4 833)
|
(5 030)
|
(5 180)
|
(5 389)
|
(5 401)
|
(5 523)
|
(5 778)
|
(5 887)
|
(6 110)
|
(6 205)
|
(6 193)
|
(6 257)
|
|
Depreciation & Amortization |
(145)
|
(145)
|
(145)
|
(148)
|
(147)
|
(146)
|
(146)
|
(142)
|
(141)
|
(141)
|
(144)
|
(147)
|
(151)
|
(154)
|
(157)
|
(168)
|
(188)
|
(207)
|
(228)
|
(228)
|
(228)
|
(232)
|
(237)
|
(257)
|
(266)
|
(270)
|
(273)
|
(273)
|
(278)
|
(285)
|
(288)
|
(291)
|
(306)
|
(318)
|
(333)
|
(348)
|
(348)
|
(353)
|
(350)
|
(351)
|
(354)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(553)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
1 080
N/A
|
1 076
0%
|
1 102
+2%
|
1 124
+2%
|
1 132
+1%
|
1 132
0%
|
1 134
+0%
|
1 124
-1%
|
1 120
0%
|
1 110
-1%
|
1 100
-1%
|
1 070
-3%
|
1 060
-1%
|
1 051
-1%
|
1 006
-4%
|
1 020
+1%
|
1 011
-1%
|
1 031
+2%
|
1 084
+5%
|
1 035
-4%
|
1 013
-2%
|
989
-2%
|
953
-4%
|
1 011
+6%
|
964
-5%
|
917
-5%
|
968
+6%
|
971
+0%
|
516
-47%
|
1 088
+111%
|
1 071
-2%
|
1 163
+9%
|
1 225
+5%
|
1 472
+20%
|
1 605
+9%
|
1 614
+1%
|
1 693
+5%
|
1 639
-3%
|
1 676
+2%
|
1 747
+4%
|
1 741
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(21)
|
(28)
|
(35)
|
0
|
(41)
|
(73)
|
(92)
|
(117)
|
(102)
|
(102)
|
(98)
|
(100)
|
(91)
|
(89)
|
(91)
|
(90)
|
(91)
|
(88)
|
(79)
|
(68)
|
(62)
|
(63)
|
(67)
|
(70)
|
(74)
|
(71)
|
(67)
|
(65)
|
(64)
|
(65)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(143)
|
(146)
|
(676)
|
(687)
|
(543)
|
0
|
(22)
|
(11)
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
|
Total Other Income |
(14)
|
(14)
|
(14)
|
19
|
(7)
|
(7)
|
(7)
|
21
|
0
|
0
|
0
|
26
|
39
|
53
|
17
|
31
|
57
|
59
|
77
|
61
|
46
|
49
|
78
|
83
|
99
|
91
|
65
|
42
|
77
|
91
|
88
|
96
|
79
|
57
|
47
|
32
|
29
|
42
|
50
|
60
|
71
|
|
Pre-Tax Income |
1 066
N/A
|
1 062
0%
|
1 088
+3%
|
1 118
+3%
|
1 125
+1%
|
1 125
0%
|
1 127
+0%
|
1 124
0%
|
1 119
0%
|
1 109
-1%
|
1 100
-1%
|
1 074
-2%
|
1 072
0%
|
1 069
0%
|
1 024
-4%
|
1 009
-1%
|
995
-1%
|
998
+0%
|
1 043
+5%
|
995
-5%
|
957
-4%
|
939
-2%
|
931
-1%
|
859
-8%
|
828
-4%
|
241
-71%
|
255
+6%
|
379
+49%
|
505
+33%
|
1 079
+114%
|
1 080
+0%
|
1 200
+11%
|
1 240
+3%
|
1 462
+18%
|
1 581
+8%
|
1 573
-1%
|
1 651
+5%
|
1 614
-2%
|
1 661
+3%
|
1 742
+5%
|
1 663
-5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(368)
|
(382)
|
(392)
|
(406)
|
(410)
|
(413)
|
(417)
|
(418)
|
(416)
|
(410)
|
(404)
|
(387)
|
(382)
|
(381)
|
(363)
|
(342)
|
(311)
|
(277)
|
(260)
|
(240)
|
(233)
|
(233)
|
(233)
|
(213)
|
(205)
|
(191)
|
(184)
|
(216)
|
(246)
|
(260)
|
(266)
|
(302)
|
(313)
|
(359)
|
(394)
|
(390)
|
(410)
|
(401)
|
(409)
|
(426)
|
(402)
|
|
Income from Continuing Operations |
698
|
679
|
696
|
711
|
715
|
713
|
710
|
706
|
703
|
699
|
696
|
687
|
689
|
688
|
661
|
668
|
684
|
721
|
783
|
755
|
724
|
707
|
699
|
646
|
623
|
50
|
71
|
163
|
259
|
819
|
814
|
899
|
927
|
1 103
|
1 187
|
1 183
|
1 241
|
1 213
|
1 252
|
1 317
|
1 261
|
|
Net Income (Common) |
698
N/A
|
679
-3%
|
696
+2%
|
711
+2%
|
715
+1%
|
713
0%
|
710
0%
|
706
-1%
|
703
0%
|
699
-1%
|
696
0%
|
687
-1%
|
689
+0%
|
688
0%
|
661
-4%
|
617
-7%
|
633
+3%
|
670
+6%
|
732
+9%
|
810
+11%
|
794
-2%
|
792
0%
|
799
+1%
|
621
-22%
|
597
-4%
|
(192)
N/A
|
(192)
N/A
|
(29)
+85%
|
52
N/A
|
813
+1 463%
|
814
+0%
|
899
+10%
|
927
+3%
|
1 103
+19%
|
1 187
+8%
|
1 183
0%
|
1 241
+5%
|
1 213
-2%
|
1 252
+3%
|
1 317
+5%
|
1 261
-4%
|
|
EPS (Diluted) |
4.5
N/A
|
4.39
-2%
|
4.51
+3%
|
4.61
+2%
|
4.64
+1%
|
4.64
N/A
|
4.66
+0%
|
4.63
-1%
|
4.67
+1%
|
4.64
-1%
|
4.64
N/A
|
4.59
-1%
|
4.62
+1%
|
4.65
+1%
|
4.49
-3%
|
4.16
-7%
|
4.29
+3%
|
4.54
+6%
|
4.96
+9%
|
5.51
+11%
|
5.41
-2%
|
5.39
0%
|
5.46
+1%
|
4.25
-22%
|
4.1
-4%
|
-1.32
N/A
|
-1.32
N/A
|
-0.2
+85%
|
0.35
N/A
|
5.6
+1 500%
|
5.66
+1%
|
6.23
+10%
|
6.49
+4%
|
7.75
+19%
|
8.35
+8%
|
8.33
0%
|
8.75
+5%
|
8.58
-2%
|
8.88
+3%
|
9.33
+5%
|
9
-4%
|