G

Gorman-Rupp Co
NYSE:GRC

Watchlist Manager
Gorman-Rupp Co
NYSE:GRC
Watchlist
Price: 36.5 USD -0.46% Market Closed
Market Cap: 959.6m USD

Relative Value

The Relative Value of one GRC stock under the Base Case scenario is 48.59 USD. Compared to the current market price of 36.5 USD, Gorman-Rupp Co is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRC Relative Value
Base Case
48.59 USD
Undervaluation 25%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
49
Median 3Y
1.4
Median 5Y
1.6
Industry
1.6
Forward
1.4
vs History
90
vs Industry
32
Median 3Y
29.3
Median 5Y
29.8
Industry
20.9
Forward
17.3
vs History
69
vs Industry
39
Median 3Y
14.3
Median 5Y
14.7
Industry
14.6
vs History
0
vs Industry
20
Median 3Y
26.2
Median 5Y
20
Industry
20.6
vs History
41
vs Industry
32
Median 3Y
2.4
Median 5Y
2.5
Industry
1.8
vs History
63
vs Industry
40
Median 3Y
2
Median 5Y
2
Industry
1.7
Forward
1.8
vs History
90
vs Industry
44
Median 3Y
6.7
Median 5Y
6.9
Industry
6.2
vs History
87
vs Industry
42
Median 3Y
11.7
Median 5Y
12.9
Industry
12.1
Forward
13.2
vs History
90
vs Industry
41
Median 3Y
15.6
Median 5Y
17.6
Industry
16
Forward
12.9
vs History
47
vs Industry
31
Median 3Y
17.4
Median 5Y
15.7
Industry
14.7
vs History
42
vs Industry
24
Median 3Y
23.8
Median 5Y
18.8
Industry
18.7
vs History
55
vs Industry
39
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3

Multiples Across Competitors

GRC Competitors Multiples
Gorman-Rupp Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gorman-Rupp Co
NYSE:GRC
959.7m USD 1.4 21.6 10.7 13.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84.9B USD 4.3 25 18.4 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.3T JPY 2.2 45.9 20.9 29.6
SE
Atlas Copco AB
STO:ATCO A
749.6B SEK 4.2 25.7 16.4 20.4
US
Illinois Tool Works Inc
NYSE:ITW
71.8B USD 4.6 21.3 17.6 19.4
CH
Schindler Holding AG
SIX:SCHP
31.5B CHF 2.8 33.1 19.9 25.1
US
Otis Worldwide Corp
NYSE:OTIS
37.7B USD 2.7 24.6 22.6 25
US
Barnes Group Inc
NYSE:B
32.9B USD 2.5 14.2 5 6.9
US
Ingersoll Rand Inc
NYSE:IR
32.9B USD 4.5 40 18.5 24.7
FI
Kone Oyj
OMXH:KNEBV
28.4B EUR 2.5 29.6 17.8 22