G

Gorman-Rupp Co
NYSE:GRC

Watchlist Manager
Gorman-Rupp Co
NYSE:GRC
Watchlist
Price: 48.9 USD -1.39% Market Closed
Market Cap: 1.3B USD

Relative Value

The Relative Value of one GRC stock under the Base Case scenario is hidden USD. Compared to the current market price of 48.9 USD, Gorman-Rupp Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
49
Median 3Y
1.4
Median 5Y
1.6
Industry
1.8
Forward
1.9
vs History
69
vs Industry
32
Median 3Y
26.5
Median 5Y
29.8
Industry
22.7
Forward
24.2
vs History
60
vs Industry
39
Median 3Y
12
Median 5Y
14.3
Industry
15.4
vs History
14
vs Industry
20
Median 3Y
29.1
Median 5Y
26
Industry
21.8
vs History
3
vs Industry
32
Median 3Y
2.5
Median 5Y
2.5
Industry
2.1
vs History
12
vs Industry
40
Median 3Y
2
Median 5Y
2
Industry
1.9
Forward
2.2
vs History
36
vs Industry
44
Median 3Y
6.7
Median 5Y
7
Industry
6.8
vs History
46
vs Industry
42
Median 3Y
11.5
Median 5Y
12.7
Industry
13.1
Forward
12.6
vs History
49
vs Industry
41
Median 3Y
15.3
Median 5Y
17
Industry
17.6
Forward
16.3
vs History
52
vs Industry
31
Median 3Y
15.7
Median 5Y
15.7
Industry
15.7
vs History
53
vs Industry
24
Median 3Y
18.8
Median 5Y
18.8
Industry
19.5
vs History
30
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

GRC Competitors Multiples
Gorman-Rupp Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Gorman-Rupp Co
NYSE:GRC
1.3B USD 1.9 25.6 12.9 16.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.5B USD 5.7 31.5 23.5 28.5
SE
Atlas Copco AB
STO:ATCO A
875.5B SEK 5.1 31.7 20.2 25.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.9 55.2 25.7 38.1
US
Barnes Group Inc
NYSE:B
79.8B USD 5.5 22.3 9.5 12.1
US
Illinois Tool Works Inc
NYSE:ITW
71.7B USD 4.5 23.7 17.5 19.2
SE
Sandvik AB
STO:SAND
397.3B SEK 3.3 26.9 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.3 38.1 24.8 31.7
FI
Kone Oyj
OMXH:KNEBV
32.6B EUR 2.9 34.2 19.9 24.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Gorman-Rupp Co
NYSE:GRC
Average EV/EBITDA: 15 637.2
12.9
2%
6.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
20.2
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.7
19%
1.4
US
Barnes Group Inc
NYSE:B
9.5
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.8
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.9
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Gorman-Rupp Co
NYSE:GRC
Average EV/EBIT: 19 128.2
16.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.5
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.4
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
38.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.1
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.2
4%
4.8
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.7
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.7
10%
2.5