Garmin Ltd
NYSE:GRMN
Balance Sheet
Balance Sheet Decomposition
Garmin Ltd
Garmin Ltd
Balance Sheet
Garmin Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
217
|
274
|
250
|
334
|
337
|
708
|
696
|
1 092
|
1 261
|
1 287
|
1 231
|
1 179
|
1 196
|
833
|
847
|
892
|
1 202
|
1 028
|
1 458
|
1 498
|
1 279
|
1 693
|
2 079
|
2 279
|
|
| Cash Equivalents |
217
|
274
|
250
|
334
|
337
|
708
|
696
|
1 092
|
1 261
|
1 287
|
1 231
|
1 179
|
1 196
|
833
|
847
|
892
|
1 202
|
1 028
|
1 458
|
1 498
|
1 279
|
1 693
|
2 079
|
2 279
|
|
| Short-Term Investments |
113
|
53
|
64
|
32
|
73
|
38
|
13
|
20
|
24
|
111
|
153
|
150
|
168
|
215
|
267
|
162
|
183
|
377
|
388
|
348
|
173
|
275
|
421
|
459
|
|
| Total Receivables |
58
|
83
|
110
|
171
|
404
|
953
|
741
|
874
|
747
|
608
|
604
|
702
|
570
|
532
|
527
|
591
|
570
|
707
|
850
|
854
|
668
|
827
|
998
|
1 272
|
|
| Accounts Receivables |
58
|
83
|
110
|
171
|
404
|
953
|
741
|
874
|
747
|
608
|
604
|
565
|
570
|
532
|
527
|
591
|
570
|
707
|
850
|
854
|
668
|
827
|
998
|
1 272
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
137
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
58
|
97
|
155
|
200
|
271
|
506
|
425
|
310
|
388
|
398
|
390
|
382
|
421
|
501
|
485
|
518
|
562
|
753
|
762
|
1 228
|
1 515
|
1 346
|
1 474
|
1 772
|
|
| Other Current Assets |
27
|
33
|
58
|
64
|
84
|
130
|
109
|
101
|
79
|
153
|
158
|
182
|
156
|
131
|
137
|
184
|
149
|
194
|
212
|
334
|
320
|
323
|
363
|
466
|
|
| Total Current Assets |
473
|
540
|
637
|
801
|
1 169
|
2 333
|
1 984
|
2 396
|
2 499
|
2 556
|
2 536
|
2 596
|
2 511
|
2 211
|
2 263
|
2 346
|
2 665
|
3 058
|
3 669
|
4 262
|
3 955
|
4 464
|
5 336
|
6 248
|
|
| PP&E Net |
74
|
105
|
172
|
179
|
251
|
374
|
445
|
441
|
428
|
417
|
410
|
415
|
431
|
446
|
483
|
596
|
664
|
793
|
950
|
1 157
|
1 285
|
1 368
|
1 402
|
1 572
|
|
| PP&E Gross |
74
|
105
|
172
|
179
|
251
|
374
|
445
|
441
|
428
|
417
|
410
|
415
|
431
|
446
|
483
|
596
|
664
|
793
|
950
|
1 157
|
1 285
|
1 368
|
1 402
|
1 572
|
|
| Accumulated Depreciation |
32
|
41
|
51
|
67
|
89
|
109
|
148
|
199
|
250
|
294
|
350
|
381
|
429
|
463
|
497
|
567
|
610
|
677
|
732
|
821
|
905
|
1 031
|
1 139
|
1 292
|
|
| Intangible Assets |
5
|
27
|
27
|
29
|
64
|
181
|
215
|
85
|
47
|
67
|
57
|
40
|
39
|
58
|
80
|
123
|
116
|
193
|
244
|
216
|
179
|
187
|
154
|
198
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
137
|
180
|
176
|
179
|
179
|
188
|
225
|
287
|
301
|
467
|
584
|
575
|
568
|
608
|
604
|
760
|
|
| Long-Term Investments |
132
|
168
|
258
|
345
|
408
|
387
|
262
|
747
|
777
|
1 097
|
1 488
|
1 502
|
1 407
|
1 343
|
1 213
|
1 260
|
1 330
|
1 206
|
1 131
|
1 269
|
1 208
|
1 125
|
1 198
|
1 397
|
|
| Other Long-Term Assets |
21
|
17
|
24
|
8
|
5
|
16
|
28
|
31
|
101
|
154
|
152
|
148
|
126
|
253
|
261
|
337
|
307
|
451
|
452
|
376
|
536
|
851
|
936
|
818
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
129
|
137
|
180
|
176
|
179
|
179
|
188
|
225
|
287
|
301
|
467
|
584
|
575
|
568
|
608
|
604
|
760
|
|
| Total Assets |
706
N/A
|
857
+21%
|
1 117
+30%
|
1 362
+22%
|
1 897
+39%
|
3 292
+74%
|
2 934
-11%
|
3 828
+30%
|
3 989
+4%
|
4 471
+12%
|
4 819
+8%
|
4 880
+1%
|
4 693
-4%
|
4 499
-4%
|
4 525
+1%
|
4 948
+9%
|
5 383
+9%
|
6 167
+15%
|
7 031
+14%
|
7 854
+12%
|
7 731
-2%
|
8 604
+11%
|
9 631
+12%
|
10 994
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
32
|
41
|
54
|
77
|
88
|
341
|
160
|
203
|
132
|
164
|
131
|
147
|
149
|
179
|
172
|
170
|
205
|
241
|
259
|
370
|
212
|
254
|
359
|
347
|
|
| Accrued Liabilities |
23
|
25
|
52
|
56
|
155
|
384
|
298
|
430
|
386
|
344
|
317
|
287
|
295
|
307
|
351
|
390
|
368
|
426
|
516
|
604
|
522
|
590
|
599
|
712
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
26
|
39
|
71
|
63
|
95
|
77
|
21
|
53
|
151
|
350
|
461
|
472
|
589
|
380
|
259
|
233
|
349
|
369
|
389
|
474
|
477
|
467
|
550
|
661
|
|
| Total Current Liabilities |
81
|
104
|
176
|
196
|
338
|
802
|
479
|
686
|
669
|
858
|
909
|
905
|
1 033
|
866
|
783
|
792
|
921
|
1 036
|
1 164
|
1 448
|
1 212
|
1 311
|
1 508
|
1 720
|
|
| Long-Term Debt |
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
3
|
5
|
10
|
1
|
12
|
14
|
10
|
7
|
5
|
3
|
2
|
40
|
56
|
61
|
77
|
93
|
115
|
117
|
118
|
130
|
115
|
103
|
110
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
127
|
216
|
296
|
263
|
352
|
376
|
313
|
217
|
232
|
263
|
227
|
206
|
223
|
234
|
175
|
185
|
166
|
171
|
191
|
|
| Total Liabilities |
103
N/A
|
107
+4%
|
182
+69%
|
205
+13%
|
339
+65%
|
941
+177%
|
709
-25%
|
992
+40%
|
939
-5%
|
1 215
+29%
|
1 287
+6%
|
1 220
-5%
|
1 290
+6%
|
1 154
-11%
|
1 107
-4%
|
1 096
-1%
|
1 220
+11%
|
1 373
+13%
|
1 515
+10%
|
1 740
+15%
|
1 527
-12%
|
1 592
+4%
|
1 782
+12%
|
2 021
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1 797
|
1 797
|
1 797
|
1 797
|
1 797
|
1 797
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
20
|
19
|
19
|
|
| Retained Earnings |
508
|
664
|
815
|
1 073
|
1 479
|
2 171
|
2 263
|
2 817
|
1 265
|
1 414
|
1 605
|
1 866
|
1 860
|
1 931
|
2 057
|
2 418
|
2 711
|
3 229
|
3 754
|
4 321
|
4 734
|
5 264
|
5 999
|
6 970
|
|
| Additional Paid In Capital |
129
|
104
|
109
|
96
|
83
|
132
|
0
|
32
|
38
|
62
|
73
|
79
|
74
|
62
|
1 836
|
1 828
|
1 824
|
1 836
|
1 880
|
1 961
|
2 043
|
2 125
|
2 247
|
2 369
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
18
|
16
|
27
|
23
|
39
|
1
|
21
|
6
|
89
|
54
|
30
|
2
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
104
|
81
|
121
|
330
|
415
|
456
|
469
|
398
|
345
|
320
|
303
|
475
|
331
|
271
|
406
|
|
| Other Equity |
36
|
19
|
11
|
13
|
5
|
46
|
38
|
13
|
56
|
87
|
139
|
85
|
21
|
14
|
9
|
79
|
47
|
55
|
163
|
123
|
26
|
12
|
117
|
19
|
|
| Total Equity |
603
N/A
|
750
+24%
|
936
+25%
|
1 157
+24%
|
1 558
+35%
|
2 351
+51%
|
2 226
-5%
|
2 836
+27%
|
3 050
+8%
|
3 257
+7%
|
3 532
+8%
|
3 660
+4%
|
3 403
-7%
|
3 345
-2%
|
3 418
+2%
|
3 852
+13%
|
4 163
+8%
|
4 794
+15%
|
5 516
+15%
|
6 114
+11%
|
6 204
+1%
|
7 012
+13%
|
7 848
+12%
|
8 973
+14%
|
|
| Total Liabilities & Equity |
706
N/A
|
857
+21%
|
1 117
+30%
|
1 362
+22%
|
1 897
+39%
|
3 292
+74%
|
2 934
-11%
|
3 828
+30%
|
3 989
+4%
|
4 471
+12%
|
4 819
+8%
|
4 880
+1%
|
4 693
-4%
|
4 499
-4%
|
4 525
+1%
|
4 948
+9%
|
5 383
+9%
|
6 167
+15%
|
7 031
+14%
|
7 854
+12%
|
7 731
-2%
|
8 604
+11%
|
9 631
+12%
|
10 994
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
216
|
216
|
217
|
216
|
216
|
217
|
200
|
200
|
194
|
195
|
196
|
195
|
192
|
190
|
189
|
188
|
190
|
191
|
192
|
193
|
192
|
192
|
192
|
193
|
|