G

Grindr Inc
NYSE:GRND

Watchlist Manager
Grindr Inc
NYSE:GRND
Watchlist
Price: 13.28 USD -3.77% Market Closed
Market Cap: 2.5B USD

Relative Value

The Relative Value of one GRND stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.28 USD, Grindr Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRND Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
40
vs Industry
9
Median 3Y
6.5
Median 5Y
5.6
Industry
1.5
Forward
5.5
vs History
vs Industry
0
Median 3Y
-45.3
Median 5Y
-55.6
Industry
17.2
Forward
26.5
vs History
59
vs Industry
11
Median 3Y
30
Median 5Y
21.7
Industry
11
vs History
22
vs Industry
2
Median 3Y
4.4
Median 5Y
-45.8
Industry
15.5
vs History
18
vs Industry
0
Median 3Y
9
Median 5Y
-81
Industry
1.8
vs History
47
vs Industry
9
Median 3Y
7.4
Median 5Y
6.7
Industry
1.6
Forward
6.1
vs History
47
vs Industry
13
Median 3Y
10
Median 5Y
9
Industry
3.5
vs History
47
vs Industry
10
Median 3Y
26.5
Median 5Y
20.6
Industry
8.9
Forward
13.9
vs History
62
vs Industry
10
Median 3Y
36.6
Median 5Y
30.1
Industry
12.7
Forward
20.2
vs History
62
vs Industry
11
Median 3Y
35.5
Median 5Y
25.8
Industry
10.6
vs History
62
vs Industry
11
Median 3Y
37.7
Median 5Y
28.9
Industry
12.6
vs History
19
vs Industry
7
Median 3Y
5
Median 5Y
3.3
Industry
1.4

Multiples Across Competitors

GRND Competitors Multiples
Grindr Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Grindr Inc
NYSE:GRND
2.5B USD 6 -49.6 22 23.5
US
Alphabet Inc
NASDAQ:GOOGL
3.7T USD 9.7 30.1 25.5 29.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.5 27.7 16.1 19.6
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.5 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
43.8B USD 2.4 36.8 19.8 19.8
JP
LY Corp
XMUN:YOJ
31.9B EUR 3 38.7 20.3 31.7
CN
Kuaishou Technology
HKEX:1024
291.5B HKD 1.9 15.2 11.7 11.7
KR
Naver Corp
KRX:035420
36.5T KRW 3.1 16.7 14.1 14.1
NL
Nebius Group NV
NASDAQ:NBIS
22.1B USD 5 132.1 8 107.7 -5 950.8 -3 396.3
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.5 18.9 13.6 21.3
KR
Kakao Corp
KRX:035720
26.3T KRW 3.4 123.2 15.1 41.1
P/S Multiple
Revenue Growth P/S to Growth
US
G
Grindr Inc
NYSE:GRND
Average P/S: 470.8
6
23%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
9.7
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.5
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.4
4%
0.6
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
3.1
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 132.1
296%
17.3
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
P/E Multiple
Earnings Growth PEG
US
G
Grindr Inc
NYSE:GRND
Average P/E: 843.9
Negative Multiple: -49.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.7
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24.5
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
36.8
1%
36.8
JP
L
LY Corp
XMUN:YOJ
38.7
11%
3.5
CN
Kuaishou Technology
HKEX:1024
15.2
22%
0.7
KR
Naver Corp
KRX:035420
16.7
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 107.7
N/A N/A
JP
Z Holdings Corp
TSE:4689
18.9
11%
1.7
KR
Kakao Corp
KRX:035720
123.2
142%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
G
Grindr Inc
NYSE:GRND
Average EV/EBITDA: 18.3
22
34%
0.6
US
Alphabet Inc
NASDAQ:GOOGL
25.5
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.1
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
19.8
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.7
24%
0.5
KR
Naver Corp
KRX:035420
14.1
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 950.8 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
KR
Kakao Corp
KRX:035720
15.1
13%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
G
Grindr Inc
NYSE:GRND
Average EV/EBIT: 23.7
23.5
29%
0.8
US
Alphabet Inc
NASDAQ:GOOGL
29.5
17%
1.7
US
Meta Platforms Inc
NASDAQ:META
19.6
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.6
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
19.8
1%
19.8
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.7
30%
0.4
KR
Naver Corp
KRX:035420
14.1
13%
1.1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 396.3 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.3
N/A N/A
KR
Kakao Corp
KRX:035720
41.1
32%
1.3