G

Grindr Inc
NYSE:GRND

Watchlist Manager
Grindr Inc
NYSE:GRND
Watchlist
Price: 13.49 USD -1.03% Market Closed
Market Cap: 2.5B USD

Intrinsic Value

The intrinsic value of one GRND stock under the Base Case scenario is 13.82 USD. Compared to the current market price of 13.49 USD, Grindr Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRND Intrinsic Value
13.82 USD
Undervaluation 2%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Grindr Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about GRND?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GRND valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Grindr Inc.

Explain Valuation
Compare GRND to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRND?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grindr Inc

Current Assets 77.3m
Cash & Short-Term Investments 6.3m
Receivables 58.8m
Other Current Assets 12.2m
Non-Current Assets 361.9m
PP&E 4.7m
Intangibles 354m
Other Non-Current Assets 3.2m
Current Liabilities 93.9m
Accounts Payable 4.1m
Accrued Liabilities 32.2m
Other Current Liabilities 57.6m
Non-Current Liabilities 274.3m
Long-Term Debt 264.9m
Other Non-Current Liabilities 9.4m
Efficiency

Free Cash Flow Analysis
Grindr Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grindr Inc

Revenue
411.5m USD
Cost of Revenue
-104.9m USD
Gross Profit
306.6m USD
Operating Expenses
-191.3m USD
Operating Income
115.4m USD
Other Expenses
-164.7m USD
Net Income
-49.4m USD
Fundamental Scores

GRND Profitability Score
Profitability Due Diligence

Grindr Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROIC
ROIC is Increasing
Exceptional Gross Margin
60/100
Profitability
Score

Grindr Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

GRND Solvency Score
Solvency Due Diligence

Grindr Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
41/100
Solvency
Score

Grindr Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRND Price Targets Summary
Grindr Inc

Wall Street analysts forecast GRND stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRND is 22.19 USD with a low forecast of 20.2 USD and a high forecast of 27.3 USD.

Lowest
Price Target
20.2 USD
50% Upside
Average
Price Target
22.19 USD
64% Upside
Highest
Price Target
27.3 USD
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Grindr Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRND is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GRND Insider Trading
Buy and sell transactions by insiders

GRND News

Other Videos
What is the Intrinsic Value of one GRND stock?

The intrinsic value of one GRND stock under the Base Case scenario is 13.82 USD.

Is GRND stock undervalued or overvalued?

Compared to the current market price of 13.49 USD, Grindr Inc is Undervalued by 2%.

Back to Top