Hamilton Beach Brands Holding Co
NYSE:HBB
Income Statement
Earnings Waterfall
Hamilton Beach Brands Holding Co
Revenue
|
625.6m
USD
|
Cost of Revenue
|
-481.4m
USD
|
Gross Profit
|
144.2m
USD
|
Operating Expenses
|
-108.6m
USD
|
Operating Income
|
35.6m
USD
|
Other Expenses
|
-10.3m
USD
|
Net Income
|
25.2m
USD
|
Income Statement
Hamilton Beach Brands Holding Co
Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
745
N/A
|
743
0%
|
741
0%
|
734
-1%
|
612
-17%
|
726
+19%
|
708
-2%
|
698
-1%
|
630
-10%
|
632
+0%
|
627
-1%
|
605
-3%
|
612
+1%
|
606
-1%
|
613
+1%
|
574
-6%
|
604
+5%
|
632
+5%
|
648
+3%
|
695
+7%
|
658
-5%
|
656
0%
|
648
-1%
|
643
-1%
|
641
0%
|
623
-3%
|
612
-2%
|
615
+0%
|
626
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||
Cost of Revenue |
(552)
|
(548)
|
(546)
|
(541)
|
(477)
|
(538)
|
(529)
|
(528)
|
(492)
|
(494)
|
(492)
|
(477)
|
(483)
|
(479)
|
(480)
|
(448)
|
(465)
|
(487)
|
(510)
|
(547)
|
(522)
|
(523)
|
(512)
|
(504)
|
(512)
|
(501)
|
(495)
|
(493)
|
(481)
|
|
Gross Profit |
194
N/A
|
194
+0%
|
195
+0%
|
193
-1%
|
135
-30%
|
187
+39%
|
179
-4%
|
169
-5%
|
138
-19%
|
138
+0%
|
136
-2%
|
128
-6%
|
129
+0%
|
127
-1%
|
134
+5%
|
126
-5%
|
139
+10%
|
145
+5%
|
138
-5%
|
148
+7%
|
137
-8%
|
133
-3%
|
137
+3%
|
138
+1%
|
129
-7%
|
122
-6%
|
117
-4%
|
123
+5%
|
144
+18%
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(150)
|
(151)
|
(151)
|
(155)
|
(95)
|
(145)
|
(135)
|
(121)
|
(99)
|
(106)
|
(104)
|
(104)
|
(102)
|
(100)
|
(99)
|
(98)
|
(101)
|
(103)
|
(106)
|
(106)
|
(105)
|
(94)
|
(93)
|
(93)
|
(90)
|
(101)
|
(101)
|
(101)
|
(109)
|
|
Selling, General & Administrative |
(149)
|
(149)
|
(149)
|
(153)
|
(83)
|
(144)
|
(134)
|
(120)
|
(87)
|
(105)
|
(103)
|
(103)
|
(88)
|
(98)
|
(97)
|
(97)
|
(90)
|
(102)
|
(106)
|
(106)
|
(96)
|
(94)
|
(93)
|
(92)
|
(78)
|
(101)
|
(101)
|
(101)
|
(96)
|
|
Research & Development |
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(12)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
43
N/A
|
44
+1%
|
44
+1%
|
38
-14%
|
40
+4%
|
42
+6%
|
44
+4%
|
49
+10%
|
38
-21%
|
32
-17%
|
31
-2%
|
24
-24%
|
27
+13%
|
27
+1%
|
35
+28%
|
28
-19%
|
37
+33%
|
42
+13%
|
32
-24%
|
42
+30%
|
32
-25%
|
39
+23%
|
43
+12%
|
45
+5%
|
39
-15%
|
21
-46%
|
16
-22%
|
21
+31%
|
36
+67%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Total Other Income |
(1)
|
(0)
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
41
N/A
|
42
+3%
|
43
+1%
|
37
-13%
|
39
+5%
|
40
+3%
|
41
+1%
|
45
+11%
|
35
-22%
|
28
-19%
|
28
N/A
|
20
-29%
|
24
+21%
|
23
-6%
|
31
+36%
|
25
-19%
|
34
+34%
|
40
+18%
|
30
-26%
|
39
+33%
|
29
-26%
|
35
+21%
|
40
+13%
|
40
+2%
|
32
-19%
|
16
-52%
|
11
-30%
|
17
+51%
|
32
+92%
|
|
Net Income | ||||||||||||||||||||||||||||||
Tax Provision |
(15)
|
(16)
|
(16)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(8)
|
(7)
|
(7)
|
(7)
|
(9)
|
(8)
|
(10)
|
(7)
|
(10)
|
(12)
|
(9)
|
(11)
|
(8)
|
(10)
|
(9)
|
(9)
|
(7)
|
(2)
|
(3)
|
(4)
|
(6)
|
|
Income from Continuing Operations |
26
|
27
|
27
|
23
|
25
|
25
|
25
|
30
|
27
|
21
|
22
|
13
|
15
|
14
|
21
|
18
|
24
|
28
|
20
|
28
|
21
|
26
|
31
|
31
|
25
|
13
|
8
|
13
|
25
|
|
Net Income (Common) |
26
N/A
|
27
+3%
|
27
+1%
|
23
-16%
|
18
-21%
|
17
-4%
|
15
-13%
|
18
+19%
|
22
+24%
|
17
-24%
|
17
+3%
|
8
-55%
|
(14)
N/A
|
11
N/A
|
20
+74%
|
20
+1%
|
46
+132%
|
28
-40%
|
20
-28%
|
28
+39%
|
21
-23%
|
26
+20%
|
31
+20%
|
31
+1%
|
25
-18%
|
13
-47%
|
8
-38%
|
13
+53%
|
25
+99%
|
|
EPS (Diluted) |
1.91
N/A
|
1.97
+3%
|
1.99
+1%
|
1.66
-17%
|
1.3
-22%
|
1.24
-5%
|
1.08
-13%
|
1.28
+19%
|
1.59
+24%
|
1.19
-25%
|
1.23
+3%
|
0.56
-54%
|
0
N/A
|
0.83
N/A
|
1.44
+73%
|
1.45
+1%
|
3.37
+132%
|
1.99
-41%
|
1.43
-28%
|
1.99
+39%
|
1.53
-23%
|
1.83
+20%
|
2.18
+19%
|
2.2
+1%
|
1.81
-18%
|
0.96
-47%
|
0.58
-40%
|
0.92
+59%
|
1.8
+96%
|