Hawaiian Electric Industries Inc
NYSE:HE
Balance Sheet
Balance Sheet Decomposition
Hawaiian Electric Industries Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 679.5m |
Receivables | 575.2m |
Non-Current Assets | 16B |
Long-Term Investments | 2.4B |
PP&E | 6.2B |
Intangibles | 82.2m |
Other Non-Current Assets | 7.3B |
Current Liabilities | 1.2B |
Accounts Payable | 247.5m |
Accrued Liabilities | 155.1m |
Short-Term Debt | 750m |
Non-Current Liabilities | 13.7B |
Long-Term Debt | 3.2B |
Other Non-Current Liabilities | 10.5B |
Balance Sheet
Hawaiian Electric Industries Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
176
|
300
|
278
|
262
|
169
|
197
|
341
|
306
|
200
|
680
|
|
Cash Equivalents |
176
|
300
|
278
|
262
|
169
|
197
|
341
|
306
|
200
|
680
|
|
Total Receivables |
314
|
243
|
238
|
263
|
326
|
301
|
0
|
344
|
512
|
575
|
|
Accounts Receivables |
314
|
243
|
238
|
263
|
326
|
301
|
0
|
344
|
512
|
575
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
490
|
543
|
516
|
525
|
495
|
498
|
341
|
650
|
712
|
1 255
|
|
PP&E Net |
4 149
|
4 378
|
4 603
|
4 460
|
4 830
|
5 309
|
5 419
|
5 514
|
5 803
|
6 245
|
|
PP&E Gross |
4 149
|
4 378
|
4 603
|
4 460
|
4 830
|
5 309
|
5 419
|
5 514
|
5 803
|
6 245
|
|
Accumulated Depreciation |
2 251
|
2 339
|
2 444
|
2 553
|
2 659
|
2 766
|
2 903
|
3 028
|
3 193
|
3 318
|
|
Goodwill |
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
|
Note Receivable |
4 397
|
4 570
|
4 702
|
4 628
|
4 793
|
5 080
|
5 261
|
5 150
|
5 908
|
6 122
|
|
Long-Term Investments |
620
|
831
|
1 116
|
1 455
|
1 540
|
1 381
|
2 487
|
3 107
|
2 708
|
2 352
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
31
|
18
|
6
|
5
|
15
|
|
Other Assets |
1 530
|
1 459
|
1 487
|
1 465
|
1 446
|
1 447
|
1 478
|
1 395
|
1 149
|
1 255
|
|
Total Assets |
11 185
N/A
|
11 782
+5%
|
12 426
+5%
|
12 534
+1%
|
13 104
+5%
|
13 745
+5%
|
15 004
+9%
|
15 823
+5%
|
16 284
+3%
|
17 244
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
186
|
139
|
143
|
194
|
215
|
221
|
182
|
206
|
251
|
247
|
|
Accrued Liabilities |
25
|
26
|
25
|
26
|
28
|
225
|
184
|
157
|
148
|
155
|
|
Short-Term Debt |
119
|
103
|
0
|
118
|
74
|
301
|
219
|
142
|
868
|
750
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
102
|
55
|
223
|
172
|
18
|
|
Total Current Liabilities |
330
|
268
|
168
|
338
|
317
|
849
|
640
|
728
|
1 439
|
1 171
|
|
Long-Term Debt |
1 797
|
1 907
|
1 812
|
1 875
|
1 990
|
1 862
|
2 064
|
2 099
|
2 262
|
3 163
|
|
Deferred Income Tax |
634
|
681
|
729
|
388
|
373
|
379
|
395
|
385
|
262
|
298
|
|
Other Liabilities |
6 599
|
6 965
|
7 616
|
7 802
|
8 228
|
8 341
|
9 533
|
10 186
|
10 084
|
10 233
|
|
Total Liabilities |
9 360
N/A
|
9 820
+5%
|
10 324
+5%
|
10 402
+1%
|
10 907
+5%
|
11 431
+5%
|
12 632
+11%
|
13 397
+6%
|
14 047
+5%
|
14 865
+6%
|
|
Equity | |||||||||||
Common Stock |
1 555
|
1 663
|
1 695
|
1 696
|
1 703
|
1 712
|
1 712
|
1 719
|
1 727
|
1 742
|
|
Retained Earnings |
297
|
325
|
439
|
477
|
544
|
622
|
660
|
758
|
846
|
927
|
|
Unrealized Security Profit/Loss |
0
|
2
|
8
|
15
|
24
|
2
|
20
|
32
|
329
|
283
|
|
Other Equity |
28
|
24
|
25
|
27
|
26
|
23
|
21
|
20
|
7
|
6
|
|
Total Equity |
1 825
N/A
|
1 962
+8%
|
2 101
+7%
|
2 132
+1%
|
2 197
+3%
|
2 315
+5%
|
2 372
+2%
|
2 425
+2%
|
2 237
-8%
|
2 379
+6%
|
|
Total Liabilities & Equity |
11 185
N/A
|
11 782
+5%
|
12 426
+5%
|
12 534
+1%
|
13 104
+5%
|
13 745
+5%
|
15 004
+9%
|
15 823
+5%
|
16 284
+3%
|
17 244
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
103
|
107
|
109
|
109
|
109
|
109
|
109
|
109
|
109
|
110
|