First Time Loading...

Hawaiian Electric Industries Inc
NYSE:HE

Watchlist Manager
Hawaiian Electric Industries Inc Logo
Hawaiian Electric Industries Inc
NYSE:HE
Watchlist
Price: 9.88 USD -5.9% Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one HE stock under the Base Case scenario is 64.7 USD. Compared to the current market price of 9.88 USD, Hawaiian Electric Industries Inc is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HE Relative Value
Base Case
64.7 USD
Undervaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
98
vs Industry
86
Median 3Y
1.2
Median 5Y
1.3
Industry
1.7
Forward
0.3
More Details
5.5
P/E
P/E
Price to Earnings
5.5
vs History
98
vs Industry
67
Median 3Y
17.1
Median 5Y
17.5
Industry
15.8
Forward
4.6
More Details
2
P/OCF
P/OCF
Price to OCF
2
vs History
93
vs Industry
74
Median 3Y
10.2
Median 5Y
7.7
Industry
7.6
More Details
2
P/FCFE
P/FCFE
Price to FCFE
2
vs History
82
vs Industry
53
Median 3Y
8.9
Median 5Y
15.8
Industry
13.5
More Details
0.5
P/B
P/B
Price to Book Value
0.5
vs History
98
vs Industry
80
Median 3Y
1.8
Median 5Y
1.7
Industry
1.4
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
98
vs Industry
71
Median 3Y
2
Median 5Y
2
Industry
2.8
Forward
1.1
More Details
12.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.3
vs History
98
vs Industry
26
Median 3Y
17.2
Median 5Y
17.1
Industry
7.5
More Details
7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7
vs History
98
vs Industry
60
Median 3Y
10.4
Median 5Y
10.4
Industry
10.7
Forward
6.5
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
98
vs Industry
48
Median 3Y
17.2
Median 5Y
17.2
Industry
15
Forward
10.7
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
92
vs Industry
55
Median 3Y
15.6
Median 5Y
12.3
Industry
11.4
More Details
42.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42.1
vs History
77
vs Industry
11
Median 3Y
62
Median 5Y
82.2
Industry
15.7
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
98
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
More Details

Multiples Across Competitors

HE Competitors Multiples
Hawaiian Electric Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hawaiian Electric Industries Inc
NYSE:HE
1.1B USD 0.3 5.5 7 12.3
US
Nextera Energy Inc
NYSE:NEE
135.4B USD 4.8 18.5 12.5 20.2
US
Southern Co
NYSE:SO
80.5B USD 3.2 20.2 13 24.2
ES
Iberdrola SA
MAD:IBE
73B EUR 1.5 15.2 7.3 11.9
US
Duke Energy Corp
NYSE:DUK
75.3B USD 2.6 27.5 21.4 21.4
IT
Enel SpA
MIL:ENEL
62.3B EUR 0.7 18.1 4.9 7.6
US
Constellation Energy Corp
NASDAQ:CEG
59.7B USD 2.4 36.8 16.7 43.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
46.3B EUR 4.4 -16.5 29.4 29.4
US
American Electric Power Company Inc
NASDAQ:AEP
44.9B USD 2.4 20.3 12.3 22.7
US
PG&E Corp
NYSE:PCG
44.5B USD 1.8 18.5 13.2 25.7

See Also

Summary
HE intrinsic value, competitors valuation, and company profile.
DCF Valuation
HE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HE stock valuation using valuation multiples.
Wall Street Estimates
HE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.