
Hilton Grand Vacations Inc
NYSE:HGV

Intrinsic Value
The intrinsic value of one
HGV
stock under the Base Case scenario is
99.94
USD.
Compared to the current market price of 38.98 USD,
Hilton Grand Vacations Inc
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hilton Grand Vacations Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Hilton Grand Vacations Inc
Balance Sheet Decomposition
Hilton Grand Vacations Inc
Current Assets | 2.9B |
Cash & Short-Term Investments | 328m |
Receivables | 315m |
Other Current Assets | 2.2B |
Non-Current Assets | 8.6B |
Long-Term Investments | 73m |
PP&E | 876m |
Intangibles | 3.8B |
Other Non-Current Assets | 3.8B |
Free Cash Flow Analysis
Hilton Grand Vacations Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hilton Grand Vacations Inc
Revenue
|
5B
USD
|
Cost of Revenue
|
-3.8B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-467m
USD
|
Operating Income
|
697m
USD
|
Other Expenses
|
-650m
USD
|
Net Income
|
47m
USD
|
HGV Profitability Score
Profitability Due Diligence
Hilton Grand Vacations Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Hilton Grand Vacations Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
HGV Solvency Score
Solvency Due Diligence
Hilton Grand Vacations Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Hilton Grand Vacations Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HGV Price Targets Summary
Hilton Grand Vacations Inc
According to Wall Street analysts, the average 1-year price target for
HGV
is 47.32 USD
with a low forecast of 30.3 USD and a high forecast of 66.15 USD.
Dividends
Current shareholder yield for HGV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HGV
stock under the Base Case scenario is
99.94
USD.
Compared to the current market price of 38.98 USD,
Hilton Grand Vacations Inc
is
Undervalued by 61%.