First Time Loading...

Hilton Grand Vacations Inc
NYSE:HGV

Watchlist Manager
Hilton Grand Vacations Inc Logo
Hilton Grand Vacations Inc
NYSE:HGV
Watchlist
Price: 44.34 USD -0.16% Market Closed
Updated: Apr 28, 2024
Section:
 

Relative Value

The Relative Value of one HGV stock under the Base Case scenario is 74.75 USD. Compared to the current market price of 44.34 USD, Hilton Grand Vacations Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HGV Relative Value
Base Case
74.75 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
80
vs Industry
53
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
Forward
1
More Details
15
P/E
P/E
Price to Earnings
15
vs History
28
vs Industry
41
Median 3Y
13.4
Median 5Y
12.9
Industry
20.4
Forward
10.9
More Details
15.1
P/OCF
P/OCF
Price to OCF
15.1
vs History
46
vs Industry
25
Median 3Y
14.5
Median 5Y
14.9
Industry
10.3
More Details
7.1
P/FCFE
P/FCFE
Price to FCFE
7.1
vs History
53
vs Industry
43
Median 3Y
7.2
Median 5Y
7.4
Industry
19.8
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
84
vs Industry
40
Median 3Y
2.4
Median 5Y
3.1
Industry
2.3
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
60
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
2
Forward
1.7
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
52
vs Industry
23
Median 3Y
7.8
Median 5Y
7.9
Industry
4
More Details
9.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.6
vs History
50
vs Industry
44
Median 3Y
9.1
Median 5Y
9.7
Industry
11.5
Forward
7.2
More Details
12.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.6
vs History
41
vs Industry
46
Median 3Y
11.9
Median 5Y
11.9
Industry
17
Forward
9.6
More Details
27.6
EV/OCF
EV/OCF
Enterprise Value to OCF
27.6
vs History
39
vs Industry
15
Median 3Y
26.2
Median 5Y
25.4
Industry
12.5
More Details
36.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
36.4
vs History
34
vs Industry
16
Median 3Y
28.2
Median 5Y
28.7
Industry
17.5
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
77
vs Industry
48
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
More Details

Multiples Across Competitors

HGV Competitors Multiples
Hilton Grand Vacations Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hilton Grand Vacations Inc
NYSE:HGV
4.7B USD 1.2 15 9.6 12.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.5 281.2 186.1 243.2
US
Booking Holdings Inc
NASDAQ:BKNG
121.1B USD 5.7 28.2 19 20.7
US
Airbnb Inc
NASDAQ:ABNB
106.3B USD 10.7 22.2 62.9 64.7
US
Marriott International Inc
NASDAQ:MAR
70B USD 3 22.7 19.3 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.2B USD 4.9 42.7 24.4 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.5 16.8
CN
Trip.com Group Ltd
HKEX:9961
260.8B HKD 12.3 -162.2 327.5 -561.7
US
Carnival Corp
NYSE:CCL
19.1B USD 0.8 47.2 9.5 18.9
US
Expedia Group Inc
NASDAQ:EXPE
18.6B USD 1.4 23.3 9.1 14
UK
Carnival PLC
LSE:CCL
13.7B GBP 0.8 42.1 491.4 1 101.2

See Also

Summary
HGV intrinsic value, competitors valuation, and company profile.
DCF Valuation
HGV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HGV stock valuation using valuation multiples.
Wall Street Estimates
HGV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HGV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.