AMTD Digital Inc
NYSE:HKD
Intrinsic Value
The intrinsic value of one HKD stock under the Base Case scenario is 1.619 USD. Compared to the current market price of 1.721 USD, AMTD Digital Inc is Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AMTD Digital Inc
Fundamental Analysis

Revenue & Expenses Breakdown
AMTD Digital Inc
Balance Sheet Decomposition
AMTD Digital Inc
Current Assets | 84.6m |
Cash & Short-Term Investments | 73m |
Receivables | 8.2m |
Other Current Assets | 3.4m |
Non-Current Assets | 418.4m |
Long-Term Investments | 24.7m |
PP&E | 274.4m |
Intangibles | 119.3m |
Free Cash Flow Analysis
AMTD Digital Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AMTD Digital Inc
Revenue
|
22.8m
USD
|
Operating Expenses
|
-24.7m
USD
|
Operating Income
|
-1.9m
USD
|
Other Expenses
|
46.3m
USD
|
Net Income
|
44.4m
USD
|
HKD Profitability Score
Profitability Due Diligence
AMTD Digital Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
AMTD Digital Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
HKD Solvency Score
Solvency Due Diligence
AMTD Digital Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
AMTD Digital Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HKD Price Targets Summary
AMTD Digital Inc
Dividends
Current shareholder yield for HKD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HKD stock under the Base Case scenario is 1.619 USD.
Compared to the current market price of 1.721 USD, AMTD Digital Inc is Overvalued by 6%.