Herbalife Nutrition Ltd
NYSE:HLF

Watchlist Manager
Herbalife Nutrition Ltd Logo
Herbalife Nutrition Ltd
NYSE:HLF
Watchlist
Price: 6.96 USD 2.65% Market Closed
Market Cap: 705.3m USD

Intrinsic Value

The intrinsic value of one HLF stock under the Base Case scenario is 44.58 USD. Compared to the current market price of 6.96 USD, Herbalife Nutrition Ltd is Undervalued by 84%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HLF Intrinsic Value
44.58 USD
Undervaluation 84%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Herbalife Nutrition Ltd

Valuation History Unavailable

Historical valuation for HLF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Herbalife Nutrition Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Herbalife Nutrition Ltd

Current Assets 1.1B
Cash & Short-Term Investments 329.4m
Receivables 90.1m
Other Current Assets 674.5m
Non-Current Assets 1.6B
PP&E 633.9m
Intangibles 401.1m
Other Non-Current Assets 555.3m
Efficiency

Free Cash Flow Analysis
Herbalife Nutrition Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Herbalife Nutrition Ltd

Revenue
5B USD
Cost of Revenue
-1.1B USD
Gross Profit
3.9B USD
Operating Expenses
-3.3B USD
Operating Income
572.5m USD
Other Expenses
-292.1m USD
Net Income
280.4m USD
Fundamental Scores

HLF Profitability Score
Profitability Due Diligence

Herbalife Nutrition Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROIC
Positive 3-Year Average ROIC
ROIC is Increasing
48/100
Profitability
Score

Herbalife Nutrition Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

HLF Solvency Score
Solvency Due Diligence

Herbalife Nutrition Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
39/100
Solvency
Score

Herbalife Nutrition Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HLF Price Targets Summary
Herbalife Nutrition Ltd

Wall Street analysts forecast HLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HLF is 8.16 USD with a low forecast of 6.06 USD and a high forecast of 11.55 USD.

Lowest
Price Target
6.06 USD
13% Downside
Average
Price Target
8.16 USD
17% Upside
Highest
Price Target
11.55 USD
66% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HLF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

HLF News

Other Videos
What is the Intrinsic Value of one HLF stock?

The intrinsic value of one HLF stock under the Base Case scenario is 44.58 USD.

Is HLF stock undervalued or overvalued?

Compared to the current market price of 6.96 USD, Herbalife Nutrition Ltd is Undervalued by 84%.

Back to Top