First Time Loading...

Herbalife Nutrition Ltd
NYSE:HLF

Watchlist Manager
Herbalife Nutrition Ltd Logo
Herbalife Nutrition Ltd
NYSE:HLF
Watchlist
Price: 8.88 USD -3.48% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Herbalife Nutrition Ltd. is a holding company, which engages in the development and sale of nutrition solutions. [ Read More ]

The intrinsic value of one HLF stock under the Base Case scenario is 36.85 USD. Compared to the current market price of 8.88 USD, Herbalife Nutrition Ltd is Undervalued by 76%.

Key Points:
HLF Intrinsic Value
Base Case
36.85 USD
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Herbalife Nutrition Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling HLF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Herbalife Nutrition Ltd

Provide an overview of the primary business activities
of Herbalife Nutrition Ltd.

What unique competitive advantages
does Herbalife Nutrition Ltd hold over its rivals?

What risks and challenges
does Herbalife Nutrition Ltd face in the near future?

Has there been any significant insider trading activity
in Herbalife Nutrition Ltd recently?

Summarize the latest earnings call
of Herbalife Nutrition Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Herbalife Nutrition Ltd.

Provide P/S
for Herbalife Nutrition Ltd.

Provide P/E
for Herbalife Nutrition Ltd.

Provide P/OCF
for Herbalife Nutrition Ltd.

Provide P/FCFE
for Herbalife Nutrition Ltd.

Provide P/B
for Herbalife Nutrition Ltd.

Provide EV/S
for Herbalife Nutrition Ltd.

Provide EV/GP
for Herbalife Nutrition Ltd.

Provide EV/EBITDA
for Herbalife Nutrition Ltd.

Provide EV/EBIT
for Herbalife Nutrition Ltd.

Provide EV/OCF
for Herbalife Nutrition Ltd.

Provide EV/FCFF
for Herbalife Nutrition Ltd.

Provide EV/IC
for Herbalife Nutrition Ltd.

Show me price targets
for Herbalife Nutrition Ltd made by professional analysts.

What are the Revenue projections
for Herbalife Nutrition Ltd?

How accurate were the past Revenue estimates
for Herbalife Nutrition Ltd?

What are the Net Income projections
for Herbalife Nutrition Ltd?

How accurate were the past Net Income estimates
for Herbalife Nutrition Ltd?

What are the EPS projections
for Herbalife Nutrition Ltd?

How accurate were the past EPS estimates
for Herbalife Nutrition Ltd?

What are the EBIT projections
for Herbalife Nutrition Ltd?

How accurate were the past EBIT estimates
for Herbalife Nutrition Ltd?

Compare the revenue forecasts
for Herbalife Nutrition Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Herbalife Nutrition Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Herbalife Nutrition Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Herbalife Nutrition Ltd compared to its peers.

Compare the P/E ratios
of Herbalife Nutrition Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Herbalife Nutrition Ltd with its peers.

Analyze the financial leverage
of Herbalife Nutrition Ltd compared to its main competitors.

Show all profitability ratios
for Herbalife Nutrition Ltd.

Provide ROE
for Herbalife Nutrition Ltd.

Provide ROA
for Herbalife Nutrition Ltd.

Provide ROIC
for Herbalife Nutrition Ltd.

Provide ROCE
for Herbalife Nutrition Ltd.

Provide Gross Margin
for Herbalife Nutrition Ltd.

Provide Operating Margin
for Herbalife Nutrition Ltd.

Provide Net Margin
for Herbalife Nutrition Ltd.

Provide FCF Margin
for Herbalife Nutrition Ltd.

Show all solvency ratios
for Herbalife Nutrition Ltd.

Provide D/E Ratio
for Herbalife Nutrition Ltd.

Provide D/A Ratio
for Herbalife Nutrition Ltd.

Provide Interest Coverage Ratio
for Herbalife Nutrition Ltd.

Provide Altman Z-Score Ratio
for Herbalife Nutrition Ltd.

Provide Quick Ratio
for Herbalife Nutrition Ltd.

Provide Current Ratio
for Herbalife Nutrition Ltd.

Provide Cash Ratio
for Herbalife Nutrition Ltd.

What is the historical Revenue growth
over the last 5 years for Herbalife Nutrition Ltd?

What is the historical Net Income growth
over the last 5 years for Herbalife Nutrition Ltd?

What is the current Free Cash Flow
of Herbalife Nutrition Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Herbalife Nutrition Ltd.

Financials

Balance Sheet Decomposition
Herbalife Nutrition Ltd

Current Assets 1.4B
Cash & Short-Term Investments 575.2m
Receivables 81.2m
Other Current Assets 742.9m
Non-Current Assets 1.4B
PP&E 692.3m
Intangibles 409.4m
Other Non-Current Assets 308.4m
Current Liabilities 1.3B
Accounts Payable 84m
Accrued Liabilities 464.5m
Other Current Liabilities 729.1m
Non-Current Liabilities 2.6B
Long-Term Debt 2.3B
Other Non-Current Liabilities 339.2m
Efficiency

Earnings Waterfall
Herbalife Nutrition Ltd

Revenue
5.1B USD
Cost of Revenue
-1.2B USD
Gross Profit
3.9B USD
Operating Expenses
-3.4B USD
Operating Income
429.3m USD
Other Expenses
-287.1m USD
Net Income
142.2m USD

Free Cash Flow Analysis
Herbalife Nutrition Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

HLF Profitability Score
Profitability Due Diligence

Herbalife Nutrition Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
ROE is Increasing
Positive Free Cash Flow
48/100
Profitability
Score

Herbalife Nutrition Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

HLF Solvency Score
Solvency Due Diligence

Herbalife Nutrition Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
40/100
Solvency
Score

Herbalife Nutrition Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HLF Price Targets Summary
Herbalife Nutrition Ltd

Wall Street analysts forecast HLF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HLF is 12.75 USD with a low forecast of 8.08 USD and a high forecast of 19.95 USD.

Lowest
Price Target
8.08 USD
9% Downside
Average
Price Target
12.75 USD
44% Upside
Highest
Price Target
19.95 USD
125% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

HLF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

HLF Price
Herbalife Nutrition Ltd

1M 1M
-4%
6M 6M
-40%
1Y 1Y
-39%
3Y 3Y
-81%
5Y 5Y
-83%
10Y 10Y
-70%
Annual Price Range
8.88
52w Low
7.65
52w High
18.74
Price Metrics
Average Annual Return -21.16%
Standard Deviation of Annual Returns 30.27%
Max Drawdown -87%
Shares Statistics
Market Capitalization 880.9m USD
Shares Outstanding 99 786 704
Percentage of Shares Shorted 15.39%

HLF Return Decomposition
Main factors of price return

What is price return decomposition?

HLF News

Other Videos

Company Profile

Herbalife Nutrition Ltd Logo
Herbalife Nutrition Ltd

Country

Cayman Islands

Industry

Consumer products

Market Cap

880.9m USD

Dividend Yield

0%

Description

Herbalife Nutrition Ltd. is a holding company, which engages in the development and sale of nutrition solutions. The firm develops and sells weight management, healthy meals and snacks, sports and fitness, energy and targeted nutritional products, as well as personal care products. Its operating segments are based on geographical operations in six regions: North America; Mexico; South and Central America; Europe, the Middle East, and Africa (EMEA); Asia Pacific (excluding China), and China. The firm categorizes its products into five groups: weight management, targeted nutrition, energy, sports and fitness, outer nutrition, and literature, promotional and other. Its product categories include meal replacement; protein shakes; drink mixes; dietary and nutritional supplements containing herbs, facial skin care; body care; hair care products; sales tools, and educational materials.

Contact

George Town
P.O. Box 309Gt, Ugland House, South Church Street
http://www.herbalife.com/

IPO

2004-12-16

Employees

10 800

Officers

Chairman & CEO
Mr. Michael O. Johnson
President & Chief Strategy Officer
Mr. Stephan Paulo Gratziani
Chief Operating Officer
Mr. Frank Lamberti
Executive VP, General Counsel & Corporate Secretary
Mr. Henry C. Wang
Executive VP & Chief of Staff
Ms. Ibelis Montesino
Founder
Ms. Susan B. Peterson
Show More
Chief Financial Officer
Mr. John G. DeSimone
Senior VP & Principal Accounting Officer
Mr. Jehangir D. Irani
Executive VP & Chief Information Officer
Ms. Rhonda M. Vetere
Head of Investor Relations
Ms. Erin Banyas
Show Less

See Also

Discover More
What is the Intrinsic Value of one HLF stock?

The intrinsic value of one HLF stock under the Base Case scenario is 36.85 USD.

Is HLF stock undervalued or overvalued?

Compared to the current market price of 8.88 USD, Herbalife Nutrition Ltd is Undervalued by 76%.