Herbalife Nutrition Ltd
NYSE:HLF

Watchlist Manager
Herbalife Nutrition Ltd Logo
Herbalife Nutrition Ltd
NYSE:HLF
Watchlist
Price: 14.24 USD 0.99% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one HLF stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.24 USD, Herbalife Nutrition Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
76
vs Industry
61
Median 3Y
5.9
Median 5Y
7
Industry
17.8
Forward
6.7
vs History
46
vs Industry
63
Median 3Y
3.6
Median 5Y
4.4
Industry
11.6
vs History
vs Industry
43
Median 3Y
-22.5
Median 5Y
-7.1
Industry
15.6
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
1.5
vs History
52
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
55
vs Industry
84
Median 3Y
0.8
Median 5Y
0.9
Industry
4
vs History
76
vs Industry
60
Median 3Y
5.3
Median 5Y
5.8
Industry
10.4
Forward
4.9
vs History
79
vs Industry
57
Median 3Y
6.4
Median 5Y
7.2
Industry
13.5
Forward
6.2
vs History
47
vs Industry
44
Median 3Y
9.8
Median 5Y
10.2
Industry
12.5
vs History
66
vs Industry
30
Median 3Y
15.5
Median 5Y
16.2
Industry
15.7
vs History
65
vs Industry
44
Median 3Y
1.3
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

HLF Competitors Multiples
Herbalife Nutrition Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Herbalife Nutrition Ltd
NYSE:HLF
1.5B USD 0.3 4.6 4.2 5.1
FR
L'Oreal SA
PAR:OR
193.2B EUR 4.4 31.6 18.3 22.3
UK
Unilever PLC
LSE:ULVR
114.6B GBP 2.2 23 201.2 233.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.7 51.5 37.4 41.3
UK
HALEON PLC
LSE:HLN
33.5B GBP 3 23.2 14 15.9
US
Estee Lauder Companies Inc
NYSE:EL
38.9B USD 2.7 -41.8 21.1 34.9
DE
Beiersdorf AG
XETRA:BEI
20.4B EUR 2.1 23.2 11.4 14.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.6 11.2 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.6 69.8 43.4 47.5
IN
Dabur India Ltd
NSE:DABUR
920.6B INR 7.2 50.9 38.2 47.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KY
Herbalife Nutrition Ltd
NYSE:HLF
Average P/E: 33.5
4.6
13%
0.4
FR
L'Oreal SA
PAR:OR
31.6
8%
3.9
UK
Unilever PLC
LSE:ULVR
23
15%
1.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
51.5
8%
6.4
UK
HALEON PLC
LSE:HLN
23.2
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -41.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.2
8%
2.9
JP
Kao Corp
TSE:4452
23.6
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.8
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
50.9
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
Herbalife Nutrition Ltd
NYSE:HLF
Average EV/EBITDA: 40
4.2
8%
0.5
FR
L'Oreal SA
PAR:OR
18.3
5%
3.7
UK
Unilever PLC
LSE:ULVR
201.2
1%
201.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.4
8%
4.7
UK
HALEON PLC
LSE:HLN
14
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
21.1
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.4
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.4
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.2
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
Herbalife Nutrition Ltd
NYSE:HLF
Average EV/EBIT: 48
5.1
9%
0.6
FR
L'Oreal SA
PAR:OR
22.3
6%
3.7
UK
Unilever PLC
LSE:ULVR
233.8
1%
233.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.3
9%
4.6
UK
HALEON PLC
LSE:HLN
15.9
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
34.9
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.6
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.5
13%
3.7
IN
Dabur India Ltd
NSE:DABUR
47.3
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A