Herbalife Nutrition Ltd
NYSE:HLF

Watchlist Manager
Herbalife Nutrition Ltd Logo
Herbalife Nutrition Ltd
NYSE:HLF
Watchlist
Price: 9.28 USD -4.43% Market Closed
Market Cap: 945.2m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HLF stock under the Base Case scenario is 41.77 USD. Compared to the current market price of 9.28 USD, Herbalife Nutrition Ltd is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLF Relative Value
Base Case
41.77 USD
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
76
vs Industry
90
Median 3Y
0.2
Median 5Y
0.4
Industry
1
Forward
0.2
More Details
3.4
P/E
P/E
Price to Earnings
3.4
vs History
87
vs Industry
61
Median 3Y
6.3
Median 5Y
7.6
Industry
17.3
Forward
4.3
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
71
vs Industry
63
Median 3Y
4.1
Median 5Y
5.2
Industry
11.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
43
Median 3Y
-17.1
Median 5Y
-1.6
Industry
17.1
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
1.5
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
80
vs Industry
72
Median 3Y
0.6
Median 5Y
0.8
Industry
1.2
Forward
0.5
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
80
vs Industry
84
Median 3Y
0.8
Median 5Y
1
Industry
3.9
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
88
vs Industry
60
Median 3Y
5.6
Median 5Y
5.9
Industry
10.1
Forward
4
More Details
4.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.5
vs History
90
vs Industry
57
Median 3Y
6.9
Median 5Y
7.4
Industry
13
Forward
5.2
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
68
vs Industry
44
Median 3Y
9.9
Median 5Y
10.6
Industry
12.5
More Details
15.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.7
vs History
52
vs Industry
30
Median 3Y
17.7
Median 5Y
16.4
Industry
15.3
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
82
vs Industry
44
Median 3Y
1.4
Median 5Y
1.9
Industry
1.2
More Details

Multiples Across Competitors

HLF Competitors Multiples
Herbalife Nutrition Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
KY
Herbalife Nutrition Ltd
NYSE:HLF
942.8m USD 0.2 3.4 3.7 4.5
FR
L'Oreal SA
PAR:OR
196.4B EUR 4.5 30.6 18.9 22.9
UK
Unilever PLC
LSE:ULVR
110.7B GBP 2.1 22.2 145.9 168.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.9T INR 9.4 55.8 39.2 43.1
UK
HALEON PLC
LSE:HLN
32.9B GBP 2.9 22.8 13.7 15.4
US
Estee Lauder Companies Inc
NYSE:EL
31B USD 2.1 -35.6 16.5 26.7
DE
Beiersdorf AG
XETRA:BEI
24.3B EUR 2.5 26.6 11.1 13.6
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 27 12.3 19.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 9 70.1 42.3 45.8
IN
Dabur India Ltd
NSE:DABUR
934B INR 7.4 52.8 39.4 48.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
KY
Herbalife Nutrition Ltd
NYSE:HLF
Average P/E: 34.6
3.4
12%
0.3
FR
L'Oreal SA
PAR:OR
30.6
9%
3.4
UK
Unilever PLC
LSE:ULVR
22.2
14%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
55.8
8%
7
UK
HALEON PLC
LSE:HLN
22.8
13%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -35.6
40%
N/A
DE
Beiersdorf AG
XETRA:BEI
26.6
12%
2.2
JP
Kao Corp
TSE:4452
27
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
70.1
21%
3.3
IN
Dabur India Ltd
NSE:DABUR
52.8
13%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KY
Herbalife Nutrition Ltd
NYSE:HLF
Average EV/EBITDA: 34.3
3.7
10%
0.4
FR
L'Oreal SA
PAR:OR
18.9
6%
3.1
UK
Unilever PLC
LSE:ULVR
145.9
3%
48.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.2
8%
4.9
UK
HALEON PLC
LSE:HLN
13.7
5%
2.7
US
Estee Lauder Companies Inc
NYSE:EL
16.5
3%
5.5
DE
Beiersdorf AG
XETRA:BEI
11.1
2%
5.6
JP
Kao Corp
TSE:4452
12.3
7%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.3
14%
3
IN
Dabur India Ltd
NSE:DABUR
39.4
12%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KY
Herbalife Nutrition Ltd
NYSE:HLF
Average EV/EBIT: 40.9
4.5
8%
0.6
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
168.9
3%
56.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
43.1
9%
4.8
UK
HALEON PLC
LSE:HLN
15.4
5%
3.1
US
Estee Lauder Companies Inc
NYSE:EL
26.7
4%
6.7
DE
Beiersdorf AG
XETRA:BEI
13.6
2%
6.8
JP
Kao Corp
TSE:4452
19.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
45.8
15%
3.1
IN
Dabur India Ltd
NSE:DABUR
48.8
14%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
HLF intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLF stock valuation using valuation multiples.
Wall Street Estimates
HLF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 268,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.