Holley Inc
NYSE:HLLY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Holley Inc
NYSE:HLLY
|
US |
|
Pointsbet Holdings Ltd
ASX:PBH
|
AU |
|
S
|
Shanghai Rendu Biotechnology Co Ltd
SSE:688193
|
CN |
|
H
|
Hang Tai Yue Group Holdings Ltd
HKEX:8081
|
HK |
|
Luen Thai Holdings Ltd
HKEX:311
|
HK |
|
Immunovia AB (publ)
STO:IMMNOV
|
SE |
Income Statement
Earnings Waterfall
Holley Inc
Income Statement
Holley Inc
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
31
|
42
|
43
|
39
|
36
|
34
|
35
|
40
|
51
|
52
|
55
|
61
|
53
|
57
|
58
|
52
|
55
|
56
|
52
|
52
|
|
| Revenue |
432
N/A
|
625
+45%
|
651
+4%
|
693
+6%
|
733
+6%
|
719
-2%
|
714
-1%
|
688
-4%
|
661
-4%
|
657
-1%
|
658
+0%
|
660
+0%
|
646
-2%
|
640
-1%
|
618
-4%
|
602
-3%
|
597
-1%
|
594
0%
|
598
+1%
|
614
+3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(256)
|
(368)
|
(385)
|
(406)
|
(429)
|
(421)
|
(433)
|
(435)
|
(422)
|
(423)
|
(415)
|
(404)
|
(406)
|
(399)
|
(383)
|
(364)
|
(346)
|
(344)
|
(341)
|
(347)
|
|
| Gross Profit |
176
N/A
|
257
+46%
|
267
+4%
|
287
+8%
|
304
+6%
|
298
-2%
|
281
-6%
|
254
-10%
|
239
-6%
|
233
-2%
|
243
+4%
|
256
+5%
|
240
-6%
|
241
+0%
|
235
-3%
|
239
+2%
|
251
+5%
|
250
0%
|
257
+3%
|
266
+3%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(92)
|
(129)
|
(144)
|
(160)
|
(173)
|
(185)
|
(187)
|
(196)
|
(190)
|
(181)
|
(178)
|
(159)
|
(160)
|
(163)
|
(163)
|
(165)
|
(168)
|
(167)
|
(171)
|
(181)
|
|
| Selling, General & Administrative |
(63)
|
(90)
|
(101)
|
(117)
|
(127)
|
(137)
|
(140)
|
(151)
|
(146)
|
(139)
|
(136)
|
(120)
|
(123)
|
(129)
|
(130)
|
(132)
|
(136)
|
(134)
|
(138)
|
(146)
|
|
| Research & Development |
(18)
|
(25)
|
(27)
|
(28)
|
(31)
|
(32)
|
(31)
|
(29)
|
(28)
|
(26)
|
(26)
|
(24)
|
(22)
|
(20)
|
(19)
|
(19)
|
(18)
|
(19)
|
(19)
|
(19)
|
|
| Depreciation & Amortization |
(9)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(2)
|
|
| Operating Income |
84
N/A
|
128
+53%
|
123
-4%
|
127
+3%
|
131
+3%
|
113
-13%
|
94
-17%
|
58
-39%
|
49
-15%
|
52
+7%
|
65
+25%
|
97
+48%
|
80
-17%
|
78
-3%
|
72
-7%
|
74
+2%
|
83
+12%
|
83
0%
|
86
+4%
|
85
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(31)
|
(43)
|
(43)
|
(39)
|
(37)
|
(34)
|
(35)
|
(40)
|
(51)
|
(52)
|
(55)
|
(61)
|
(53)
|
(57)
|
(58)
|
(51)
|
(55)
|
(56)
|
(52)
|
(52)
|
|
| Non-Reccuring Items |
(29)
|
(34)
|
(57)
|
(63)
|
(44)
|
(41)
|
(20)
|
(7)
|
(8)
|
(7)
|
(3)
|
(2)
|
(1)
|
(1)
|
(9)
|
(59)
|
(59)
|
(59)
|
(52)
|
(3)
|
|
| Total Other Income |
0
|
0
|
(24)
|
(42)
|
(46)
|
(19)
|
43
|
68
|
71
|
40
|
(0)
|
(6)
|
(1)
|
7
|
11
|
10
|
6
|
2
|
(4)
|
(2)
|
|
| Pre-Tax Income |
23
N/A
|
52
+126%
|
(1)
N/A
|
(17)
-1 988%
|
5
N/A
|
19
+320%
|
83
+330%
|
78
-6%
|
60
-23%
|
34
-44%
|
6
-82%
|
28
+352%
|
25
-11%
|
27
+8%
|
16
-40%
|
(26)
N/A
|
(25)
+4%
|
(30)
-19%
|
(22)
+27%
|
29
N/A
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(10)
|
(15)
|
(7)
|
(10)
|
(13)
|
(10)
|
(12)
|
(5)
|
1
|
0
|
(3)
|
(8)
|
(6)
|
(4)
|
(0)
|
3
|
1
|
(0)
|
(3)
|
(9)
|
|
| Income from Continuing Operations |
13
|
37
|
(7)
|
(27)
|
(8)
|
9
|
71
|
74
|
61
|
34
|
3
|
19
|
19
|
23
|
16
|
(23)
|
(24)
|
(30)
|
(25)
|
19
|
|
| Net Income (Common) |
13
N/A
|
37
+172%
|
(7)
N/A
|
(27)
-276%
|
(8)
+70%
|
9
N/A
|
71
+665%
|
74
+4%
|
61
-17%
|
34
-45%
|
3
-92%
|
19
+585%
|
19
-2%
|
23
+22%
|
16
-31%
|
(23)
N/A
|
(24)
-4%
|
(30)
-26%
|
(25)
+18%
|
19
N/A
|
|
| EPS (Diluted) |
0.11
N/A
|
0.31
+182%
|
-0.06
N/A
|
-0.23
-283%
|
-0.06
+74%
|
0.09
N/A
|
0.62
+589%
|
0.14
-77%
|
0.53
+279%
|
0.29
-45%
|
0.03
-90%
|
0.16
+433%
|
0.16
N/A
|
0.19
+19%
|
0.13
-32%
|
-0.2
N/A
|
-0.2
N/A
|
-0.26
-30%
|
-0.21
+19%
|
0.16
N/A
|
|