Holley Inc
NYSE:HLLY
Balance Sheet
Balance Sheet Decomposition
Holley Inc
Current Assets | 289.8m |
Cash & Short-Term Investments | 41.1m |
Receivables | 48.7m |
Other Current Assets | 200m |
Non-Current Assets | 901.9m |
PP&E | 74.9m |
Intangibles | 826m |
Other Non-Current Assets | 1.1m |
Current Liabilities | 101.7m |
Accounts Payable | 50.3m |
Accrued Liabilities | 42.4m |
Other Current Liabilities | 9m |
Non-Current Liabilities | 645.1m |
Long-Term Debt | 560.1m |
Other Non-Current Liabilities | 85m |
Balance Sheet
Holley Inc
Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
72
|
36
|
26
|
0
|
|
Cash Equivalents |
72
|
36
|
26
|
0
|
|
Total Receivables |
47
|
51
|
47
|
48
|
|
Accounts Receivables |
47
|
51
|
47
|
48
|
|
Other Receivables |
0
|
0
|
0
|
0
|
|
Inventory |
134
|
185
|
234
|
192
|
|
Other Current Assets |
5
|
19
|
18
|
313
|
|
Total Current Assets |
258
|
292
|
325
|
297
|
|
PP&E Net |
44
|
52
|
82
|
76
|
|
PP&E Gross |
44
|
52
|
82
|
76
|
|
Accumulated Depreciation |
19
|
30
|
38
|
47
|
|
Intangible Assets |
405
|
439
|
425
|
410
|
|
Goodwill |
359
|
411
|
418
|
419
|
|
Other Assets |
359
|
411
|
418
|
419
|
|
Total Assets |
1 065
N/A
|
1 193
+12%
|
1 250
+5%
|
1 203
-4%
|
|
Liabilities | |||||
Accounts Payable |
35
|
46
|
45
|
44
|
|
Accrued Liabilities |
33
|
38
|
49
|
43
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
6
|
8
|
7
|
7
|
|
Other Current Liabilities |
9
|
0
|
0
|
93
|
|
Total Current Liabilities |
82
|
92
|
101
|
94
|
|
Long-Term Debt |
670
|
638
|
644
|
577
|
|
Deferred Income Tax |
71
|
70
|
58
|
54
|
|
Other Liabilities |
2
|
89
|
30
|
38
|
|
Total Liabilities |
825
N/A
|
889
+8%
|
834
-6%
|
762
-9%
|
|
Equity | |||||
Common Stock |
0
|
0
|
0
|
0
|
|
Retained Earnings |
2
|
25
|
49
|
68
|
|
Additional Paid In Capital |
239
|
330
|
368
|
374
|
|
Other Equity |
1
|
0
|
1
|
1
|
|
Total Equity |
240
N/A
|
305
+27%
|
416
+37%
|
441
+6%
|
|
Total Liabilities & Equity |
1 065
N/A
|
1 193
+12%
|
1 250
+5%
|
1 203
-4%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
118
|
118
|
117
|
118
|