Hilton Worldwide Holdings Inc
NYSE:HLT

Watchlist Manager
Hilton Worldwide Holdings Inc Logo
Hilton Worldwide Holdings Inc
NYSE:HLT
Watchlist
Price: 244.2 USD 1.06%
Market Cap: 58B USD

Intrinsic Value

The intrinsic value of one HLT stock under the Base Case scenario is 207.74 USD. Compared to the current market price of 244.2 USD, Hilton Worldwide Holdings Inc is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HLT Intrinsic Value
207.74 USD
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hilton Worldwide Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HLT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HLT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hilton Worldwide Holdings Inc
NYSE:HLT
US
Hotels, Restaurants & Leisure
Market Cap
59B USD
IPO
Dec 12, 2013
US
Hotels, Restaurants & Leisure
Market Cap
59B USD
IPO
Dec 12, 2013
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Hilton Worldwide Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hilton Worldwide Holdings Inc

Current Assets 3.3B
Cash & Short-Term Investments 1.3B
Receivables 1.6B
Other Current Assets 388m
Non-Current Assets 13.3B
PP&E 978m
Intangibles 11.5B
Other Non-Current Assets 818m
Efficiency

Free Cash Flow Analysis
Hilton Worldwide Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hilton Worldwide Holdings Inc

Revenue
11.2B USD
Cost of Revenue
-7B USD
Gross Profit
4.2B USD
Operating Expenses
-1.8B USD
Operating Income
2.4B USD
Other Expenses
-830m USD
Net Income
1.5B USD
Fundamental Scores

HLT Profitability Score
Profitability Due Diligence

Hilton Worldwide Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROE is Increasing
51/100
Profitability
Score

Hilton Worldwide Holdings Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

HLT Solvency Score
Solvency Due Diligence

Hilton Worldwide Holdings Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Low D/E
Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
40/100
Solvency
Score

Hilton Worldwide Holdings Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HLT Price Targets Summary
Hilton Worldwide Holdings Inc

Wall Street analysts forecast HLT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HLT is 253.48 USD with a low forecast of 225.23 USD and a high forecast of 327.6 USD.

Lowest
Price Target
225.23 USD
8% Downside
Average
Price Target
253.48 USD
4% Upside
Highest
Price Target
327.6 USD
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 8, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for HLT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HLT Insider Trading
Buy and sell transactions by insiders

HLT News

Other Videos
What is the Intrinsic Value of one HLT stock?

The intrinsic value of one HLT stock under the Base Case scenario is 207.74 USD.

Is HLT stock undervalued or overvalued?

Compared to the current market price of 244.2 USD, Hilton Worldwide Holdings Inc is Overvalued by 15%.

Back to Top