Hilton Worldwide Holdings Inc
NYSE:HLT

Watchlist Manager
Hilton Worldwide Holdings Inc Logo
Hilton Worldwide Holdings Inc
NYSE:HLT
Watchlist
Price: 269.25 USD -0.21% Market Closed
Market Cap: 62.6B USD
Section:
 

Relative Value

The Relative Value of one HLT stock under the Base Case scenario is hidden USD. Compared to the current market price of 269.25 USD, Hilton Worldwide Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

5.4
P/S
P/S
Price to Sales
5.4
vs History
38
vs Industry
14
Median 3Y
4.8
Median 5Y
5.1
Industry
1.4
Forward
5.2
More Details
37.8
P/E
P/E
Price to Earnings
37.8
vs History
46
vs Industry
15
Median 3Y
38.3
Median 5Y
36.1
Industry
20
Forward
33.2
More Details
25.1
P/OCF
P/OCF
Price to OCF
25.1
vs History
61
vs Industry
11
Median 3Y
25.6
Median 5Y
26.6
Industry
9.6
More Details
28.4
P/FCFE
P/FCFE
Price to FCFE
28.4
vs History
28
vs Industry
29
Median 3Y
27
Median 5Y
25.2
Industry
18.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-17.8
Median 5Y
-21.9
Industry
2.1
More Details
6.3
EV/S
EV/S
Enterprise Value to Sales
6.3
vs History
39
vs Industry
14
Median 3Y
5.7
Median 5Y
6
Industry
1.9
Forward
6.1
More Details
16.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.8
vs History
41
vs Industry
10
Median 3Y
14.8
Median 5Y
16.2
Industry
3.8
More Details
26.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
26.7
vs History
47
vs Industry
11
Median 3Y
24.9
Median 5Y
26.6
Industry
10.5
Forward
19.7
More Details
28.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.5
vs History
38
vs Industry
18
Median 3Y
26.4
Median 5Y
27
Industry
16.2
Forward
23.8
More Details
29.3
EV/OCF
EV/OCF
Enterprise Value to OCF
29.3
vs History
65
vs Industry
11
Median 3Y
30.3
Median 5Y
31
Industry
11.3
More Details
32
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32
vs History
66
vs Industry
18
Median 3Y
33.6
Median 5Y
34.5
Industry
15.9
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
3
vs Industry
9
Median 3Y
4.7
Median 5Y
3.8
Industry
1.3
More Details

Multiples Across Competitors

HLT Competitors Multiples
Hilton Worldwide Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hilton Worldwide Holdings Inc
NYSE:HLT
62.9B USD 5.4 37.8 26.7 28.5
US
Booking Holdings Inc
NASDAQ:BKNG
168.4B USD 6.5 33.4 17.1 18.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.9 262.9 145.3 177.1
US
Marriott International Inc
NASDAQ:MAR
76.6B USD 3 29.3 18.7 21.8
US
Airbnb Inc
NASDAQ:ABNB
77.2B USD 6.5 29.3 24.2 24.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
67.6B USD 3.9 16.6 13.4 18.3
CN
Trip.com Group Ltd
HKEX:9961
352.6B HKD 5.4 10.3 15.1 16.2
US
Carnival Corp
NYSE:CCL
33.5B USD 1.3 12.7 8.1 13.2
US
Expedia Group Inc
NASDAQ:EXPE
32.4B USD 2.3 23.3 10.8 15.6
UK
Carnival PLC
LSE:CCL
23.5B GBP 1.2 11.8 335.6 547.7
US
Viking Holdings Ltd
NYSE:VIK
30.1B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hilton Worldwide Holdings Inc
NYSE:HLT
Average EV/EBITDA: 61.5
26.7
20%
1.3
US
Booking Holdings Inc
NASDAQ:BKNG
17.1
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
145.3
13%
11.2
US
Marriott International Inc
NASDAQ:MAR
18.7
12%
1.6
US
Airbnb Inc
NASDAQ:ABNB
24.2
28%
0.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
13.4
14%
1
CN
Trip.com Group Ltd
HKEX:9961
15.1
20%
0.8
US
Carnival Corp
NYSE:CCL
8.1
9%
0.9
US
Expedia Group Inc
NASDAQ:EXPE
10.8
19%
0.6
UK
Carnival PLC
LSE:CCL
335.6
10%
33.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A

See Also

Summary
HLT intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLT stock valuation using valuation multiples.
Wall Street Estimates
HLT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.