First Time Loading...

Hilton Worldwide Holdings Inc
NYSE:HLT

Watchlist Manager
Hilton Worldwide Holdings Inc Logo
Hilton Worldwide Holdings Inc
NYSE:HLT
Watchlist
Price: 194.47 USD -2.19% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one HLT stock under the Base Case scenario is 217.51 USD. Compared to the current market price of 194.47 USD, Hilton Worldwide Holdings Inc is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLT Relative Value
Base Case
217.51 USD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
33
vs Industry
14
Median 3Y
4.8
Median 5Y
4.2
Industry
1.5
Forward
4.3
More Details
43.2
P/E
P/E
Price to Earnings
43.2
vs History
22
vs Industry
13
Median 3Y
32.1
Median 5Y
31.9
Industry
20.1
Forward
27.3
More Details
25.3
P/OCF
P/OCF
Price to OCF
25.3
vs History
31
vs Industry
14
Median 3Y
24.6
Median 5Y
21.1
Industry
10.2
More Details
27.5
P/FCFE
P/FCFE
Price to FCFE
27.5
vs History
28
vs Industry
20
Median 3Y
28.1
Median 5Y
21.2
Industry
19.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-26.3
Industry
2.2
More Details
5.6
EV/S
EV/S
Enterprise Value to Sales
5.6
vs History
33
vs Industry
15
Median 3Y
5.7
Median 5Y
5.3
Industry
1.9
Forward
5.1
More Details
14.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.2
vs History
36
vs Industry
12
Median 3Y
14.1
Median 5Y
12.6
Industry
4
More Details
23.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.9
vs History
41
vs Industry
13
Median 3Y
23.8
Median 5Y
22
Industry
11.3
Forward
17
More Details
25.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.5
vs History
31
vs Industry
20
Median 3Y
24
Median 5Y
22.7
Industry
16.7
Forward
19.2
More Details
29.6
EV/OCF
EV/OCF
Enterprise Value to OCF
29.6
vs History
31
vs Industry
14
Median 3Y
29.5
Median 5Y
26.4
Industry
12.4
More Details
33.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.9
vs History
31
vs Industry
17
Median 3Y
32.5
Median 5Y
29.7
Industry
17.4
More Details
4.6
EV/IC
EV/IC
Enterprise Value to IC
4.6
vs History
3
vs Industry
9
Median 3Y
3.7
Median 5Y
3.4
Industry
1.4
More Details

Multiples Across Competitors

HLT Competitors Multiples
Hilton Worldwide Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hilton Worldwide Holdings Inc
NYSE:HLT
49.3B USD 4.8 43.2 23.9 25.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.6 281.9 186.6 243.9
US
Booking Holdings Inc
NASDAQ:BKNG
117.5B USD 5.5 27.4 18.4 20
US
Airbnb Inc
NASDAQ:ABNB
100.3B USD 10.1 20.9 59 60.7
US
Marriott International Inc
NASDAQ:MAR
68.6B USD 2.9 22.2 18.9 20.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
33.1B USD 2.4 19.5 12 18.1
CN
Trip.com Group Ltd
HKEX:9961
243.3B HKD 11.4 -151.2 302 -518
US
Carnival Corp
NYSE:CCL
17.9B USD 0.8 44.2 9.2 18.4
US
Expedia Group Inc
NASDAQ:EXPE
17.7B USD 1.4 22.2 8.7 13.4
UK
Carnival PLC
LSE:CCL
13B GBP 0.7 40 491.3 1 100.8
UK
InterContinental Hotels Group PLC
LSE:IHG
12.9B GBP 3.5 21.4 156.6 179.6

See Also

Summary
HLT intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLT stock valuation using valuation multiples.
Wall Street Estimates
HLT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.