
Honda Motor Co Ltd
NYSE:HMC

Intrinsic Value
The intrinsic value of one
HMC
stock under the Base Case scenario is
69.74
USD.
Compared to the current market price of 30.28 USD,
Honda Motor Co Ltd
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Honda Motor Co Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Honda Motor Co Ltd
Balance Sheet Decomposition
Honda Motor Co Ltd
Current Assets | 11.7T |
Cash & Short-Term Investments | 4.7T |
Receivables | 3.9T |
Other Current Assets | 3T |
Non-Current Assets | 19.1T |
Long-Term Investments | 2.1T |
PP&E | 9T |
Intangibles | 1.1T |
Other Non-Current Assets | 6.9T |
Free Cash Flow Analysis
Honda Motor Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Honda Motor Co Ltd
Revenue
|
21.7T
JPY
|
Cost of Revenue
|
-17T
JPY
|
Gross Profit
|
4.7T
JPY
|
Operating Expenses
|
-3.5T
JPY
|
Operating Income
|
1.2T
JPY
|
Other Expenses
|
-377.6B
JPY
|
Net Income
|
835.8B
JPY
|
HMC Profitability Score
Profitability Due Diligence
Honda Motor Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Honda Motor Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
HMC Solvency Score
Solvency Due Diligence
Honda Motor Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Honda Motor Co Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HMC Price Targets Summary
Honda Motor Co Ltd
According to Wall Street analysts, the average 1-year price target for
HMC
is 31.87 USD
with a low forecast of 28.35 USD and a high forecast of 35.24 USD.
Dividends
Current shareholder yield for Honda Motor Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HMC
stock under the Base Case scenario is
69.74
USD.
Compared to the current market price of 30.28 USD,
Honda Motor Co Ltd
is
Undervalued by 57%.