Honda Motor Co Ltd banner

Honda Motor Co Ltd
NYSE:HMC

Watchlist Manager
Honda Motor Co Ltd Logo
Honda Motor Co Ltd
NYSE:HMC
Watchlist
Price: 32.785 USD 4.51% Market Closed
Market Cap: $53.6B

Relative Value

The Relative Value of one HMC stock under the Base Case scenario is 37.294 USD. Compared to the current market price of 32.785 USD, Honda Motor Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMC Relative Value
Base Case
37.294 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HMC Competitors Multiples
Honda Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Honda Motor Co Ltd
NYSE:HMC
8.9T USD 0.4 13.7 6.9 13.4
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 14.5 362.9 121.8 276.2
JP
Toyota Motor Corp
TSE:7203
49.3T JPY 1 10.6 8.5 12.9
CN
BYD Co Ltd
SZSE:002594
820.7B CNY 1 21.4 20.7 20.7
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
KR
Hyundai Motor Co
KRX:005380
121.7T KRW 0.7 11.4 13.5 18.2
US
General Motors Co
NYSE:GM
76.2B USD 0.4 24 8.4 56.5
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.7B EUR 7.8 34.2 21.1 27.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.8B EUR 0.4 7.7 5.4 10
DE
Mercedes-Benz Group AG
XETRA:MBG
52.1B EUR 0.4 8.3 6.5 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Honda Motor Co Ltd
NYSE:HMC
Average EV/EBITDA: 20.1
6.9
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
121.8
47%
2.6
JP
Toyota Motor Corp
TSE:7203
8.5
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.7
46%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
KR
Hyundai Motor Co
KRX:005380
13.5
3%
4.5
US
General Motors Co
NYSE:GM
8.4
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21.1
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.4
4%
1.3
DE
Mercedes-Benz Group AG
XETRA:MBG
6.5
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Honda Motor Co Ltd
NYSE:HMC
Average EV/EBIT: 41.9
13.4
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
276.2
64%
4.3
JP
Toyota Motor Corp
TSE:7203
12.9
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.7
13%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
KR
Hyundai Motor Co
KRX:005380
18.2
0%
N/A
US
General Motors Co
NYSE:GM
56.5
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
27.9
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10
1%
10
DE
Mercedes-Benz Group AG
XETRA:MBG
13.4
-6%
N/A