Honda Motor Co Ltd
NYSE:HMC

Watchlist Manager
Honda Motor Co Ltd Logo
Honda Motor Co Ltd
NYSE:HMC
Watchlist
Price: 30.01 USD -1.12% Market Closed
Market Cap: 49B USD

Relative Value

The Relative Value of one HMC stock under the Base Case scenario is hidden USD. Compared to the current market price of 30.01 USD, Honda Motor Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
Forward
0.4
vs History
6
vs Industry
49
Median 3Y
8.7
Median 5Y
8.3
Industry
18.8
Forward
11.3
vs History
15
vs Industry
19
Median 3Y
13.1
Median 5Y
4.7
Industry
8.6
vs History
26
vs Industry
28
Median 3Y
8.8
Median 5Y
7.3
Industry
15.8
vs History
15
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
22
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
Forward
0.5
vs History
23
vs Industry
63
Median 3Y
2.3
Median 5Y
2.2
Industry
5
vs History
4
vs Industry
45
Median 3Y
5
Median 5Y
4.7
Industry
8.6
Forward
7.9
vs History
7
vs Industry
40
Median 3Y
8.6
Median 5Y
8.3
Industry
11.5
vs History
9
vs Industry
17
Median 3Y
16.3
Median 5Y
6.8
Industry
8.3
vs History
vs Industry
7
Median 3Y
2.7
Median 5Y
5.7
Industry
10.2
vs History
15
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

HMC Competitors Multiples
Honda Motor Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Honda Motor Co Ltd
NYSE:HMC
8.1T USD 0.4 12.8 6.4 11.2
US
Tesla Inc
NASDAQ:TSLA
1.6T USD 16.8 305.1 144.6 322.8
JP
Toyota Motor Corp
TSE:7203
43.8T JPY 0.9 9.5 7.7 11.7
CN
BYD Co Ltd
SZSE:002594
862.4B CNY 1 22.5 21.7 21.7
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
75.7B USD 0.4 15.8 6.5 16.6
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
61.6B EUR 8.8 38.6 23.6 31.3
DE
Bayerische Motoren Werke AG
XETRA:BMW
56.7B EUR 0.4 8.1 5.5 10.3
DE
Volkswagen AG
XETRA:VOW
52.7B EUR 0.2 7.9 2.6 6.9
DE
Mercedes-Benz Group AG
XETRA:MBG
52.8B EUR 0.4 7.8 6.1 11.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Honda Motor Co Ltd
NYSE:HMC
Average EV/EBITDA: 21.2
6.4
-2%
N/A
US
Tesla Inc
NASDAQ:TSLA
144.6
14%
10.3
JP
Toyota Motor Corp
TSE:7203
7.7
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
21.7
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
23.6
9%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Honda Motor Co Ltd
NYSE:HMC
Average EV/EBIT: 41.4
11.2
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
322.8
10%
32.3
JP
Toyota Motor Corp
TSE:7203
11.7
N/A N/A
CN
BYD Co Ltd
SZSE:002594
21.7
14%
1.6
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.6
-1%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.3
11%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
11.1
-6%
N/A