Hudson Pacific Properties Inc
NYSE:HPP
Balance Sheet
Balance Sheet Decomposition
Hudson Pacific Properties Inc
Current Assets | 358.5m |
Cash & Short-Term Investments | 100.4m |
Receivables | 245.4m |
Other Current Assets | 12.7m |
Non-Current Assets | 7.9B |
Long-Term Investments | 252.7m |
PP&E | 7B |
Intangibles | 264.1m |
Other Non-Current Assets | 427.2m |
Current Liabilities | 681.7m |
Accounts Payable | 203.7m |
Accrued Liabilities | 389.2m |
Other Current Liabilities | 88.7m |
Non-Current Liabilities | 4.5B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 510.9m |
Balance Sheet
Hudson Pacific Properties Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
18
|
54
|
83
|
79
|
54
|
46
|
114
|
97
|
256
|
100
|
|
Cash Equivalents |
18
|
54
|
83
|
79
|
54
|
46
|
114
|
97
|
256
|
100
|
|
Total Receivables |
78
|
109
|
86
|
111
|
156
|
208
|
248
|
266
|
297
|
245
|
|
Accounts Receivables |
49
|
81
|
86
|
111
|
156
|
208
|
248
|
266
|
297
|
245
|
|
Other Receivables |
28
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
10
|
27
|
0
|
0
|
0
|
9
|
7
|
8
|
9
|
13
|
|
Total Current Assets |
105
|
190
|
169
|
190
|
210
|
263
|
369
|
370
|
561
|
358
|
|
PP&E Net |
2 037
|
5 391
|
5 503
|
5 698
|
6 364
|
6 640
|
7 377
|
7 423
|
7 707
|
6 980
|
|
PP&E Gross |
2 037
|
5 391
|
5 503
|
5 698
|
6 364
|
6 640
|
7 377
|
7 423
|
7 707
|
6 980
|
|
Accumulated Depreciation |
135
|
268
|
375
|
521
|
696
|
898
|
1 103
|
1 297
|
1 565
|
1 766
|
|
Intangible Assets |
102
|
315
|
289
|
239
|
280
|
285
|
0
|
0
|
0
|
0
|
|
Goodwill |
9
|
9
|
9
|
9
|
9
|
9
|
9
|
109
|
264
|
264
|
|
Long-Term Investments |
0
|
0
|
37
|
14
|
147
|
228
|
217
|
284
|
181
|
253
|
|
Other Long-Term Assets |
82
|
348
|
640
|
434
|
15
|
12
|
323
|
700
|
523
|
352
|
|
Other Assets |
9
|
11
|
40
|
47
|
56
|
38
|
64
|
213
|
348
|
339
|
|
Total Assets |
2 335
N/A
|
6 254
+168%
|
6 679
+7%
|
6 622
-1%
|
7 071
+7%
|
7 467
+6%
|
8 350
+12%
|
8 990
+8%
|
9 319
+4%
|
8 282
-11%
|
|
Liabilities | |||||||||||
Accounts Payable |
37
|
82
|
115
|
162
|
175
|
211
|
236
|
301
|
264
|
204
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
273
|
270
|
294
|
400
|
389
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
6
|
20
|
67
|
63
|
69
|
86
|
92
|
85
|
84
|
89
|
|
Total Current Liabilities |
43
|
103
|
182
|
225
|
244
|
570
|
598
|
680
|
748
|
682
|
|
Long-Term Debt |
913
|
2 261
|
2 473
|
2 421
|
2 828
|
3 019
|
3 597
|
3 928
|
4 652
|
4 011
|
|
Minority Interest |
106
|
2 073
|
610
|
283
|
410
|
428
|
643
|
594
|
580
|
483
|
|
Other Liabilities |
94
|
151
|
311
|
55
|
46
|
33
|
49
|
46
|
35
|
28
|
|
Total Liabilities |
1 156
N/A
|
4 588
+297%
|
3 576
-22%
|
2 984
-17%
|
3 527
+18%
|
4 050
+15%
|
4 887
+21%
|
5 248
+7%
|
6 014
+15%
|
5 204
-13%
|
|
Equity | |||||||||||
Common Stock |
146
|
1
|
1
|
2
|
2
|
2
|
2
|
427
|
426
|
426
|
|
Retained Earnings |
35
|
45
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Additional Paid In Capital |
1 071
|
1 711
|
3 109
|
3 623
|
3 525
|
3 416
|
3 470
|
3 317
|
2 890
|
2 652
|
|
Other Equity |
2
|
1
|
10
|
13
|
18
|
1
|
8
|
2
|
11
|
0
|
|
Total Equity |
1 179
N/A
|
1 666
+41%
|
3 103
+86%
|
3 638
+17%
|
3 544
-3%
|
3 417
-4%
|
3 463
+1%
|
3 742
+8%
|
3 305
-12%
|
3 078
-7%
|
|
Total Liabilities & Equity |
2 335
N/A
|
6 254
+168%
|
6 679
+7%
|
6 622
-1%
|
7 071
+7%
|
7 467
+6%
|
8 350
+12%
|
8 990
+8%
|
9 319
+4%
|
8 282
-11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
67
|
89
|
137
|
156
|
154
|
155
|
151
|
151
|
141
|
158
|
|
Preferred Shares Outstanding |
6
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|