Hudson Pacific Properties Inc
NYSE:HPP

Watchlist Manager
Hudson Pacific Properties Inc Logo
Hudson Pacific Properties Inc
NYSE:HPP
Watchlist
Price: 2.72 USD 1.12% Market Closed
Market Cap: 934.8m USD

Relative Value

The Relative Value of one HPP stock under the Base Case scenario is 13.72 USD. Compared to the current market price of 2.72 USD, Hudson Pacific Properties Inc is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPP Relative Value
Base Case
13.72 USD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
82
Median 3Y
2.1
Median 5Y
3.4
Industry
3.7
Forward
1.2
vs History
vs Industry
Median 3Y
-14.3
Median 5Y
-14
Industry
16.7
Forward
-3.8
vs History
79
vs Industry
62
Median 3Y
8.4
Median 5Y
10.5
Industry
11.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-2.8
Industry
13.2
vs History
95
vs Industry
86
Median 3Y
0.6
Median 5Y
1
Industry
0.9
vs History
87
vs Industry
50
Median 3Y
6.5
Median 5Y
7.8
Industry
6.7
Forward
6.4
vs History
50
vs Industry
45
Median 3Y
13.1
Median 5Y
13.8
Industry
12.2
vs History
49
vs Industry
41
Median 3Y
16.4
Median 5Y
17.2
Industry
16
Forward
17.1
vs History
vs Industry
2
Median 3Y
44.8
Median 5Y
55.5
Industry
19.2
Forward
-81.5
vs History
4
vs Industry
19
Median 3Y
27.6
Median 5Y
32
Industry
18.6
vs History
vs Industry
Median 3Y
-81.9
Median 5Y
-74.6
Industry
20.2
vs History
95
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

HPP Competitors Multiples
Hudson Pacific Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hudson Pacific Properties Inc
NYSE:HPP
934.8m USD 1.1 -2.4 17.5 -78.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4.1 99.8 11.7 28
US
Boston Properties Inc
NYSE:BXP
10.9B USD 3.2 -2 457.7 13.9 25.9
US
Kilroy Realty Corp
NYSE:KRC
8.1B USD 7.2 40.8 18.4 38.4
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.1 24.4 25.3 33.5
US
Vornado Realty Trust
NYSE:VNO
7.2B USD 4 69.6 19.2 52.6
FR
Covivio SA
PAR:COV
5.8B EUR 4.5 85.3 16 18.3
US
COPT Defense Properties
NYSE:CDP
6.3B USD 8.5 45.1 40.1 40.1
JP
Japan Real Estate Investment Corp
TSE:8952
839.5B JPY 9.8 22.3 22.6 29.3
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.6 93.2 14 42.2
AU
Dexus
ASX:DXS
7.5B AUD 8.8 -7.7 32 32
P/E Multiple
Earnings Growth PEG
US
Hudson Pacific Properties Inc
NYSE:HPP
Average P/E: 60
Negative Multiple: -2.4
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
99.8
1%
99.8
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 457.7
185%
N/A
US
Kilroy Realty Corp
NYSE:KRC
40.8
-19%
N/A
JP
Nippon Building Fund Inc
TSE:8951
24.4
-1%
N/A
US
Vornado Realty Trust
NYSE:VNO
69.6
138%
0.5
FR
Covivio SA
PAR:COV
85.3
98%
0.9
US
COPT Defense Properties
NYSE:CDP
45.1
5%
9
JP
Japan Real Estate Investment Corp
TSE:8952
22.3
-1%
N/A
US
Cousins Properties Inc
NYSE:CUZ
93.2
27%
3.5
AU
Dexus
ASX:DXS
Negative Multiple: -7.7 N/A N/A