Hudson Pacific Properties Inc
NYSE:HPP

Watchlist Manager
Hudson Pacific Properties Inc Logo
Hudson Pacific Properties Inc
NYSE:HPP
Watchlist
Price: 2.83 USD 0.35% Market Closed
Market Cap: 400.1m USD

Relative Value

The Relative Value of one HPP stock under the Base Case scenario is 26.85 USD. Compared to the current market price of 2.83 USD, Hudson Pacific Properties Inc is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HPP Relative Value
Base Case
26.85 USD
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
82
Median 3Y
0.9
Median 5Y
1.4
Industry
3.7
Forward
0.5
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-5.8
Industry
16.5
Forward
-1.7
vs History
79
vs Industry
62
Median 3Y
3.5
Median 5Y
4.5
Industry
10.9
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
13
vs History
95
vs Industry
86
Median 3Y
0.3
Median 5Y
0.4
Industry
0.9
vs History
60
vs Industry
50
Median 3Y
5.5
Median 5Y
5.8
Industry
6.6
Forward
5.5
vs History
26
vs Industry
45
Median 3Y
10
Median 5Y
11.5
Industry
12.1
vs History
19
vs Industry
41
Median 3Y
11.8
Median 5Y
13.8
Industry
15.8
Forward
15.3
vs History
vs Industry
2
Median 3Y
35.2
Median 5Y
37.9
Industry
18.9
Forward
-72.9
vs History
1
vs Industry
19
Median 3Y
21.6
Median 5Y
21.6
Industry
18.4
vs History
vs Industry
Median 3Y
-65
Median 5Y
-56.4
Industry
20
vs History
79
vs Industry
58
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

HPP Competitors Multiples
Hudson Pacific Properties Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hudson Pacific Properties Inc
NYSE:HPP
400.1m USD 0.5 -1 15.7 -70.5
US
Alexandria Real Estate Equities Inc
NYSE:ARE
12.1B USD 3.8 92.6 11.2 26.9
US
Boston Properties Inc
NYSE:BXP
11.4B USD 3.3 -2 562.7 14.1 26.3
US
Kilroy Realty Corp
NYSE:KRC
8.1B USD 7.1 40.6 18.3 38.3
US
Vornado Realty Trust
NYSE:VNO
7.8B USD 4.3 74.9 20 54.6
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
FR
Covivio SA
PAR:COV
5.7B EUR 4.4 83.6 15.9 18.2
US
COPT Defense Properties
NYSE:CDP
6.4B USD 8.5 45.4 40.3 40.3
JP
Japan Real Estate Investment Corp
TSE:8952
850.2B JPY 9.9 22.5 22.8 29.6
US
Cousins Properties Inc
NYSE:CUZ
5.1B USD 5.7 95.9 14.3 43
AU
Dexus
ASX:DXS
7.5B AUD 8.8 -7.7 32 32
P/E Multiple
Earnings Growth PEG
US
Hudson Pacific Properties Inc
NYSE:HPP
Average P/E: 60
Negative Multiple: -1
N/A N/A
US
Alexandria Real Estate Equities Inc
NYSE:ARE
92.6
11%
8.4
US
Boston Properties Inc
NYSE:BXP
Negative Multiple: -2 562.7
183%
N/A
US
Kilroy Realty Corp
NYSE:KRC
40.6
-15%
N/A
US
Vornado Realty Trust
NYSE:VNO
74.9
138%
0.5
JP
Nippon Building Fund Inc
TSE:8951
24.5
-1%
N/A
FR
Covivio SA
PAR:COV
83.6
98%
0.9
US
COPT Defense Properties
NYSE:CDP
45.4
5%
9.1
JP
Japan Real Estate Investment Corp
TSE:8952
22.5
-1%
N/A
US
Cousins Properties Inc
NYSE:CUZ
95.9
37%
2.6
AU
Dexus
ASX:DXS
Negative Multiple: -7.7 N/A N/A