Ibotta Inc
NYSE:IBTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Ibotta Inc
NYSE:IBTA
|
US |
|
S
|
Simris Group AB
STO:SIMRIS B
|
SE |
|
Unicasa Industria de Moveis SA
BOVESPA:UCAS3
|
BR |
|
Huangshan Tourism Development Co Ltd
SSE:600054
|
CN |
|
Anheuser-Busch Inbev SA
XBRU:ABI
|
BE |
Income Statement
Earnings Waterfall
Ibotta Inc
Income Statement
Ibotta Inc
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
4
|
0
|
0
|
0
|
0
|
|
| Revenue |
369
N/A
|
367
0%
|
370
+1%
|
368
-1%
|
352
-4%
|
342
-3%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(47)
|
(50)
|
(57)
|
(62)
|
(67)
|
(71)
|
|
| Gross Profit |
321
N/A
|
317
-1%
|
313
-1%
|
305
-2%
|
285
-7%
|
271
-5%
|
|
| Operating Income | |||||||
| Operating Expenses |
(280)
|
(289)
|
(302)
|
(271)
|
(269)
|
(269)
|
|
| Selling, General & Administrative |
(215)
|
(222)
|
(231)
|
(203)
|
(203)
|
(206)
|
|
| Research & Development |
(61)
|
(63)
|
(67)
|
(64)
|
(62)
|
(60)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
41
N/A
|
28
-32%
|
11
-61%
|
34
+217%
|
16
-52%
|
2
-89%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
5
|
9
|
15
|
15
|
13
|
11
|
|
| Non-Reccuring Items |
(10)
|
(10)
|
(11)
|
(2)
|
(3)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(7)
|
(3)
|
(2)
|
(0)
|
(0)
|
0
|
|
| Pre-Tax Income |
30
N/A
|
24
-18%
|
13
-49%
|
46
+269%
|
27
-43%
|
10
-63%
|
|
| Net Income | |||||||
| Tax Provision |
(19)
|
44
|
47
|
50
|
54
|
(6)
|
|
| Income from Continuing Operations |
11
|
69
|
60
|
96
|
81
|
4
|
|
| Net Income (Common) |
11
N/A
|
69
+513%
|
60
-13%
|
96
+61%
|
81
-16%
|
4
-96%
|
|
| EPS (Diluted) |
0.33
N/A
|
2.56
+676%
|
1.8
-30%
|
3.16
+76%
|
2.74
-13%
|
0.12
-96%
|
|