I

Ibotta Inc
NYSE:IBTA

Watchlist Manager
Ibotta Inc
NYSE:IBTA
Watchlist
Price: 21.77 USD -1.05% Market Closed
Market Cap: 578.6m USD

Relative Value

The Relative Value of one IBTA stock under the Base Case scenario is hidden USD. Compared to the current market price of 21.77 USD, Ibotta Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IBTA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
23
Median 3Y
2.5
Median 5Y
2.5
Industry
1.5
Forward
1.7
vs History
69
vs Industry
24
Median 3Y
10.2
Median 5Y
10.2
Industry
17.1
Forward
134.3
vs History
56
vs Industry
30
Median 3Y
7.1
Median 5Y
7.1
Industry
11.1
vs History
52
vs Industry
27
Median 3Y
9.8
Median 5Y
9.8
Industry
15.3
vs History
91
vs Industry
25
Median 3Y
3.6
Median 5Y
3.6
Industry
1.8
vs History
69
vs Industry
28
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
Forward
1.1
vs History
69
vs Industry
43
Median 3Y
2.2
Median 5Y
2.2
Industry
3.5
vs History
65
vs Industry
12
Median 3Y
17.9
Median 5Y
17.9
Industry
8.8
Forward
6
vs History
56
vs Industry
11
Median 3Y
24.5
Median 5Y
24.5
Industry
12.4
Forward
-128.6
vs History
56
vs Industry
36
Median 3Y
4.8
Median 5Y
4.8
Industry
10.4
vs History
52
vs Industry
34
Median 3Y
6.2
Median 5Y
6.2
Industry
12.5
vs History
91
vs Industry
20
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

IBTA Competitors Multiples
Ibotta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ibotta Inc
NYSE:IBTA
589.9m USD 1.7 7.3 15.2 22.4
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
US
I
Ibotta Inc
NYSE:IBTA
Average P/E: 43.3
7.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Ibotta Inc
NYSE:IBTA
Average EV/EBITDA: 53.5
15.2
14%
1.1
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
I
Ibotta Inc
NYSE:IBTA
Average EV/EBIT: 56
22.4
-34%
N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
9%
1.9
UK
Informa PLC
LSE:INF
18.5
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A