Intercontinental Exchange Inc
NYSE:ICE

Watchlist Manager
Intercontinental Exchange Inc Logo
Intercontinental Exchange Inc
NYSE:ICE
Watchlist
Price: 181.2 USD 0.22% Market Closed
Market Cap: 103.9B USD

Intrinsic Value

The intrinsic value of one ICE stock under the Base Case scenario is 149.29 USD. Compared to the current market price of 181.2 USD, Intercontinental Exchange Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICE Intrinsic Value
149.29 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Intercontinental Exchange Inc

Valuation History Unavailable

Historical valuation for ICE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare ICE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened regulatory scrutiny over exchange data fees and potential curbs on market data pricing could pressure ICE’s core profit engine, as regulators question the value and fairness of these charges for market participants.

Bull Theses

ICE’s diversified ecosystem of exchanges, clearinghouses, and data services provides multiple revenue streams, cushioning the business against downturns in any single market segment.

Show More Less
How do you feel about ICE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Intercontinental Exchange Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intercontinental Exchange Inc

Current Assets 92.6B
Cash & Short-Term Investments 783m
Receivables 1.9B
Other Current Assets 90B
Non-Current Assets 50.2B
PP&E 2.2B
Intangibles 46.7B
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
Intercontinental Exchange Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intercontinental Exchange Inc

Revenue
12.2B USD
Cost of Revenue
-2.7B USD
Gross Profit
9.5B USD
Operating Expenses
-4.9B USD
Operating Income
4.6B USD
Other Expenses
-1.8B USD
Net Income
2.8B USD
Fundamental Scores

ICE Profitability Score
Profitability Due Diligence

Intercontinental Exchange Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
61/100
Profitability
Score

Intercontinental Exchange Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ICE Solvency Score
Solvency Due Diligence

Intercontinental Exchange Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
34/100
Solvency
Score

Intercontinental Exchange Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICE Price Targets Summary
Intercontinental Exchange Inc

Wall Street analysts forecast ICE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICE is 199.12 USD with a low forecast of 179.78 USD and a high forecast of 250.95 USD.

Lowest
Price Target
179.78 USD
1% Downside
Average
Price Target
199.12 USD
10% Upside
Highest
Price Target
250.95 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 28, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ICE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ICE Insider Trading
Buy and sell transactions by insiders

ICE News

Other Videos
What is the Intrinsic Value of one ICE stock?

The intrinsic value of one ICE stock under the Base Case scenario is 149.29 USD.

Is ICE stock undervalued or overvalued?

Compared to the current market price of 181.2 USD, Intercontinental Exchange Inc is Overvalued by 18%.

Back to Top