Intercontinental Exchange Inc
NYSE:ICE

Watchlist Manager
Intercontinental Exchange Inc Logo
Intercontinental Exchange Inc
NYSE:ICE
Watchlist
Price: 173.45 USD 1.53% Market Closed
Market Cap: 99.6B USD

Relative Value

The Relative Value of one ICE stock under the Base Case scenario is 178.41 USD. Compared to the current market price of 173.45 USD, Intercontinental Exchange Inc is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICE Relative Value
Base Case
178.41 USD
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
19
Median 3Y
6.8
Median 5Y
7.2
Industry
3
Forward
10
vs History
25
vs Industry
13
Median 3Y
33.3
Median 5Y
28.9
Industry
14.4
Forward
25.2
vs History
25
vs Industry
14
Median 3Y
18.6
Median 5Y
19.8
Industry
9.6
vs History
12
vs Industry
4
Median 3Y
18.5
Median 5Y
11.6
Industry
12.1
vs History
3
vs Industry
15
Median 3Y
2.8
Median 5Y
2.9
Industry
1.2
vs History
9
vs Industry
21
Median 3Y
8.8
Median 5Y
8.9
Industry
4.7
Forward
11.7
vs History
14
vs Industry
24
Median 3Y
11.2
Median 5Y
11.5
Industry
6.9
vs History
14
vs Industry
27
Median 3Y
17.2
Median 5Y
17.9
Industry
13.6
Forward
17.8
vs History
7
vs Industry
18
Median 3Y
22.6
Median 5Y
23.2
Industry
13.9
Forward
20.2
vs History
41
vs Industry
14
Median 3Y
23.6
Median 5Y
24.8
Industry
11.8
vs History
36
vs Industry
13
Median 3Y
27.3
Median 5Y
29
Industry
13
vs History
4
vs Industry
44
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

ICE Competitors Multiples
Intercontinental Exchange Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intercontinental Exchange Inc
NYSE:ICE
99.6B USD 8.5 36.2 19.6 26.4
US
S&P Global Inc
NYSE:SPGI
155.4B USD 10.7 39.3 23.2 27.8
US
CME Group Inc
NASDAQ:CME
101.1B USD 9.9 28.2 12.4 12.9
US
Moody's Corp
NYSE:MCO
83.6B USD 11.6 39.7 25.2 28.9
UK
London Stock Exchange Group PLC
LSE:LSEG
61.5B GBP 6.9 89.7 15.6 36.1
DE
Deutsche Boerse AG
XETRA:DB1
53.2B EUR 7.4 26.9 17 19.8
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
445.3B HKD 25.7 34.1 19 21.6
US
Coinbase Global Inc
NASDAQ:COIN
52B USD 7.9 20.2 20.2 21.3
CN
East Money Information Co Ltd
SZSE:300059
324.7B CNY 25.7 31.3 26.8 26.8
US
Nasdaq Inc
NASDAQ:NDAQ
45B USD 5.8 35.2 19.8 25.7
US
MSCI Inc
NYSE:MSCI
43.1B USD 14.8 37.8 27 30.2