
Idacorp Inc
NYSE:IDA

Intrinsic Value
The intrinsic value of one
IDA
stock under the Base Case scenario is
136.31
USD.
Compared to the current market price of 118.95 USD,
Idacorp Inc
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Idacorp Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Idacorp Inc
Balance Sheet Decomposition
Idacorp Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 634.5m |
Receivables | 169.2m |
Other Current Assets | 412.4m |
Non-Current Assets | 8.4B |
Long-Term Investments | 156.4m |
PP&E | 6.7B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Idacorp Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Idacorp Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-387.3m
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
333.2m
USD
|
Other Expenses
|
-32.5m
USD
|
Net Income
|
300.6m
USD
|
IDA Profitability Score
Profitability Due Diligence
Idacorp Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Idacorp Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
IDA Solvency Score
Solvency Due Diligence
Idacorp Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Idacorp Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IDA Price Targets Summary
Idacorp Inc
According to Wall Street analysts, the average 1-year price target for
IDA
is 129.67 USD
with a low forecast of 123.22 USD and a high forecast of 141.75 USD.
Dividends
Current shareholder yield for IDA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IDA
stock under the Base Case scenario is
136.31
USD.
Compared to the current market price of 118.95 USD,
Idacorp Inc
is
Undervalued by 13%.