IDA Relative Valuation - Idacorp Inc

Watchlist Manager

Watchlist

Price: 140.9045 USD -1.55%

Market Cap: $7.6B

Relative Value

The Relative Value of one IDA stock under the Base Case scenario is 144.2163 USD. Compared to the current market price of 140.9045 USD, Idacorp Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

IDA Relative Value

Base Case

Undervaluation 2%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Idacorp Inc NYSE:IDA	7.6B USD	4.2	24.1	18.4	31.8
US	Nextera Energy Inc NYSE:NEE	190.4B USD	6.9	27.8	18.7	34.8
ES	Iberdrola SA MAD:IBE	129.6B EUR	2.9	23.8	10.3	19
IT	Enel SpA MIL:ENEL	95B EUR	0.8	9.5	5.5	7.7
US	Southern Co NYSE:SO	100.2B USD	3.5	22.6	12.3	21.8
US	Duke Energy Corp NYSE:DUK	97.3B USD	3	19.8	21	21
US	Constellation Energy Corp NASDAQ:CEG	93.2B USD	3.7	33.4	19.8	27.8
US	American Electric Power Company Inc NASDAQ:AEP	69.3B USD	3.1	19.2	12.8	21.2
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Exelon Corp NASDAQ:EXC	48.4B USD	2	17.5	10.9	18.7
US	Xcel Energy Inc NASDAQ:XEL	47.3B USD	3.2	23.3	13.6	28

			Revenue Growth	P/S to Growth
US	Idacorp Inc NYSE:IDA	Average P/S: 3.1 4.2	8%	0.5
US	Nextera Energy Inc NYSE:NEE	6.9	11%	0.6
ES	Iberdrola SA MAD:IBE	2.9	4%	0.7
IT	Enel SpA MIL:ENEL	0.8	4%	0.2
US	Southern Co NYSE:SO	3.5	7%	0.5
US	Duke Energy Corp NYSE:DUK	3	5%	0.6
US	Constellation Energy Corp NASDAQ:CEG	3.7	8%	0.5
US	American Electric Power Company Inc NASDAQ:AEP	3.1	8%	0.4
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Exelon Corp NASDAQ:EXC	2	4%	0.5
US	Xcel Energy Inc NASDAQ:XEL	3.2	8%	0.4

			Earnings Growth	PEG
US	Idacorp Inc NYSE:IDA	Average P/E: 22.1 24.1	9%	2.7
US	Nextera Energy Inc NYSE:NEE	27.8	13%	2.1
ES	Iberdrola SA MAD:IBE	23.8	8%	3
IT	Enel SpA MIL:ENEL	9.5	3%	3.2
US	Southern Co NYSE:SO	22.6	8%	2.8
US	Duke Energy Corp NYSE:DUK	19.8	7%	2.8
US	Constellation Energy Corp NASDAQ:CEG	33.4	3%	11.1
US	American Electric Power Company Inc NASDAQ:AEP	19.2	4%	4.8
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Exelon Corp NASDAQ:EXC	17.5	6%	2.9
US	Xcel Energy Inc NASDAQ:XEL	23.3	13%	1.8

			EBITDA Growth	EV/EBITDA to Growth
US	Idacorp Inc NYSE:IDA	Average EV/EBITDA: 14.3 18.4	13%	1.4
US	Nextera Energy Inc NYSE:NEE	18.7	14%	1.3
ES	Iberdrola SA MAD:IBE	10.3	-2%	N/A
IT	Enel SpA MIL:ENEL	5.5	7%	0.8
US	Southern Co NYSE:SO	12.3	8%	1.5
US	Duke Energy Corp NYSE:DUK	21	32%	0.7
US	Constellation Energy Corp NASDAQ:CEG	19.8	7%	2.8
US	American Electric Power Company Inc NASDAQ:AEP	12.8	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Exelon Corp NASDAQ:EXC	10.9	8%	1.4
US	Xcel Energy Inc NASDAQ:XEL	13.6	13%	1

			EBIT Growth	EV/EBIT to Growth
US	Idacorp Inc NYSE:IDA	Average EV/EBIT: 23.2 31.8	15%	2.1
US	Nextera Energy Inc NYSE:NEE	34.8	19%	1.8
ES	Iberdrola SA MAD:IBE	19	0%	N/A
IT	Enel SpA MIL:ENEL	7.7	7%	1.1
US	Southern Co NYSE:SO	21.8	11%	2
US	Duke Energy Corp NYSE:DUK	21	10%	2.1
US	Constellation Energy Corp NASDAQ:CEG	27.8	13%	2.1
US	American Electric Power Company Inc NASDAQ:AEP	21.2	12%	1.8
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Exelon Corp NASDAQ:EXC	18.7	7%	2.7
US	Xcel Energy Inc NASDAQ:XEL	28	17%	1.6

Idacorp Inc
NYSE:IDA

Relative Value

Valuation Multiples

Multiples Across Competitors

IDA Competitors Multiples
Idacorp Inc Competitors

See Also

Company

Help

Tools

Stocks

Idacorp Inc NYSE:IDA

Relative Value

Valuation Multiples

Multiples Across Competitors

IDA Competitors Multiples Idacorp Inc Competitors

See Also

Company

Help

Tools

Stocks

Idacorp Inc
NYSE:IDA

IDA Competitors Multiples
Idacorp Inc Competitors