Ihuman Inc
NYSE:IH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ihuman Inc
NYSE:IH
|
CN |
|
Goldpac Group Ltd
HKEX:3315
|
HK |
|
N
|
NPC Inc
TSE:6255
|
JP |
|
A
|
Adtraction Group AB
STO:ADTR
|
SE |
|
Warehouses Estates Belgium SCA
LSE:0GID
|
BE |
|
Sandesh Ltd
NSE:SANDESH
|
IN |
|
I
|
Ideal Capital Bhd
KLSE:IDEAL
|
MY |
Income Statement
Earnings Waterfall
Ihuman Inc
Income Statement
Ihuman Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
219
N/A
|
245
+12%
|
312
+28%
|
404
+29%
|
532
+32%
|
681
+28%
|
794
+17%
|
897
+13%
|
945
+5%
|
961
+2%
|
970
+1%
|
963
-1%
|
986
+2%
|
1 008
+2%
|
1 018
+1%
|
1 028
+1%
|
1 018
-1%
|
987
-3%
|
961
-3%
|
939
-2%
|
922
-2%
|
897
-3%
|
883
-2%
|
849
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(84)
|
(90)
|
(107)
|
(133)
|
(167)
|
(206)
|
(239)
|
(268)
|
(284)
|
(292)
|
(292)
|
(288)
|
(294)
|
(301)
|
(304)
|
(304)
|
(297)
|
(284)
|
(277)
|
(278)
|
(282)
|
(282)
|
(283)
|
(272)
|
|
| Gross Profit |
135
N/A
|
155
+15%
|
205
+33%
|
272
+32%
|
365
+35%
|
475
+30%
|
556
+17%
|
628
+13%
|
661
+5%
|
669
+1%
|
678
+1%
|
675
0%
|
691
+2%
|
707
+2%
|
715
+1%
|
724
+1%
|
721
0%
|
703
-2%
|
685
-3%
|
661
-3%
|
640
-3%
|
144
-78%
|
280
+94%
|
420
+50%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(413)
|
(171)
|
(205)
|
(260)
|
(410)
|
(513)
|
(606)
|
(736)
|
(715)
|
(716)
|
(699)
|
(613)
|
(580)
|
(550)
|
(539)
|
(547)
|
(561)
|
(584)
|
(587)
|
(584)
|
(568)
|
(540)
|
(523)
|
(504)
|
|
| Selling, General & Administrative |
(243)
|
(61)
|
(74)
|
(100)
|
(210)
|
(265)
|
(305)
|
(360)
|
(300)
|
(286)
|
(284)
|
(258)
|
(266)
|
(271)
|
(276)
|
(289)
|
(304)
|
(320)
|
(329)
|
(333)
|
(320)
|
(305)
|
(292)
|
(277)
|
|
| Research & Development |
(170)
|
(110)
|
(131)
|
(160)
|
(200)
|
(249)
|
(301)
|
(376)
|
(415)
|
(430)
|
(415)
|
(356)
|
(314)
|
(279)
|
(264)
|
(258)
|
(258)
|
0
|
0
|
0
|
(248)
|
(55)
|
(108)
|
(164)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(265)
|
(258)
|
(251)
|
0
|
(180)
|
(123)
|
(64)
|
|
| Operating Income |
(279)
N/A
|
(16)
+94%
|
0
N/A
|
12
+2 775%
|
(45)
N/A
|
(38)
+14%
|
(50)
-31%
|
(108)
-114%
|
(54)
+50%
|
(47)
+14%
|
(21)
+56%
|
62
N/A
|
112
+81%
|
157
+41%
|
175
+12%
|
177
+1%
|
160
-10%
|
120
-25%
|
98
-18%
|
79
-20%
|
72
-9%
|
77
+7%
|
77
+1%
|
73
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Total Other Income |
5
|
5
|
5
|
8
|
7
|
10
|
14
|
16
|
17
|
17
|
15
|
19
|
21
|
24
|
29
|
39
|
43
|
46
|
47
|
35
|
39
|
37
|
43
|
40
|
|
| Pre-Tax Income |
(274)
N/A
|
(11)
+96%
|
5
N/A
|
19
+275%
|
(37)
N/A
|
(28)
+24%
|
(36)
-27%
|
(91)
-156%
|
(37)
+59%
|
(30)
+20%
|
(6)
+80%
|
80
N/A
|
133
+65%
|
181
+36%
|
205
+13%
|
216
+6%
|
203
-6%
|
166
-18%
|
145
-13%
|
114
-21%
|
111
-3%
|
114
+3%
|
120
+6%
|
113
-6%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(9)
|
(1)
|
(1)
|
2
|
8
|
0
|
(1)
|
(5)
|
(14)
|
(23)
|
(31)
|
(34)
|
(33)
|
(22)
|
(17)
|
(13)
|
(9)
|
(12)
|
(11)
|
(10)
|
(7)
|
|
| Income from Continuing Operations |
(276)
|
(12)
|
2
|
10
|
(38)
|
(29)
|
(34)
|
(83)
|
(37)
|
(31)
|
(11)
|
67
|
110
|
150
|
171
|
183
|
181
|
149
|
132
|
105
|
99
|
103
|
109
|
106
|
|
| Net Income (Common) |
(276)
N/A
|
(16)
+94%
|
(5)
+66%
|
(1)
+74%
|
(48)
-3 350%
|
(37)
+24%
|
(39)
-5%
|
(83)
-116%
|
(37)
+55%
|
(31)
+16%
|
(11)
+64%
|
67
N/A
|
110
+65%
|
150
+37%
|
171
+14%
|
183
+7%
|
181
-1%
|
149
-18%
|
132
-11%
|
105
-20%
|
99
-6%
|
103
+4%
|
109
+7%
|
106
-3%
|
|
| EPS (Diluted) |
-1.22
N/A
|
-0.07
+94%
|
-0.02
+71%
|
0
N/A
|
-0.21
N/A
|
-0.13
+38%
|
-0.14
-8%
|
-0.31
-121%
|
-0.14
+55%
|
-0.11
+21%
|
-0.04
+64%
|
0.25
N/A
|
0.41
+64%
|
0.56
+37%
|
0.63
+12%
|
0.67
+6%
|
0.66
-1%
|
0.55
-17%
|
0.49
-11%
|
0.39
-20%
|
0.36
-8%
|
1.9
+428%
|
2.04
+7%
|
1.98
-3%
|
|