
Ihuman Inc
NYSE:IH

Intrinsic Value
The intrinsic value of one
IH
stock under the Base Case scenario is
5.58
USD.
Compared to the current market price of 2.34 USD,
Ihuman Inc
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ihuman Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Ihuman Inc
Balance Sheet Decomposition
Ihuman Inc
Current Assets | 1.3B |
Receivables | 54m |
Other Current Assets | 1.3B |
Non-Current Assets | 84m |
Long-Term Investments | 26m |
PP&E | 18m |
Intangibles | 16m |
Other Non-Current Assets | 24m |
Free Cash Flow Analysis
Ihuman Inc
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Ihuman Inc
Revenue
|
922m
CNY
|
Cost of Revenue
|
-282m
CNY
|
Gross Profit
|
640m
CNY
|
Operating Expenses
|
-568m
CNY
|
Operating Income
|
72m
CNY
|
Other Expenses
|
27m
CNY
|
Net Income
|
99m
CNY
|
IH Profitability Score
Profitability Due Diligence
Ihuman Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Ihuman Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
IH Solvency Score
Solvency Due Diligence
Ihuman Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Score
Ihuman Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IH Price Targets Summary
Ihuman Inc
Dividends
Current shareholder yield for IH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IH
stock under the Base Case scenario is
5.58
USD.
Compared to the current market price of 2.34 USD,
Ihuman Inc
is
Undervalued by 58%.