
Imax Corp
NYSE:IMAX

Intrinsic Value
The intrinsic value of one
IMAX
stock under the Base Case scenario is
25.13
USD.
Compared to the current market price of 24.86 USD,
Imax Corp
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Imax Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Imax Corp
Balance Sheet Decomposition
Imax Corp
Current Assets | 251.1m |
Cash & Short-Term Investments | 97.1m |
Receivables | 122.3m |
Other Current Assets | 31.7m |
Non-Current Assets | 597.2m |
PP&E | 245.1m |
Intangibles | 98.5m |
Other Non-Current Assets | 253.6m |
Free Cash Flow Analysis
Imax Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Imax Corp
Revenue
|
359.8m
USD
|
Cost of Revenue
|
-163.3m
USD
|
Gross Profit
|
196.5m
USD
|
Operating Expenses
|
-144m
USD
|
Operating Income
|
52.5m
USD
|
Other Expenses
|
-27.4m
USD
|
Net Income
|
25.1m
USD
|
IMAX Profitability Score
Profitability Due Diligence
Imax Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Imax Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
IMAX Solvency Score
Solvency Due Diligence
Imax Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Imax Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IMAX Price Targets Summary
Imax Corp
According to Wall Street analysts, the average 1-year price target for
IMAX
is 31.01 USD
with a low forecast of 16.16 USD and a high forecast of 37.8 USD.
Dividends
Current shareholder yield for IMAX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IMAX
stock under the Base Case scenario is
25.13
USD.
Compared to the current market price of 24.86 USD,
Imax Corp
is
Undervalued by 1%.