Imax Corp
NYSE:IMAX

Watchlist Manager
Imax Corp Logo
Imax Corp
NYSE:IMAX
Watchlist
Price: 35.035 USD 0.36% Market Closed
Market Cap: $1.9B

Relative Value

The Relative Value of one IMAX stock under the Base Case scenario is hidden USD. Compared to the current market price of 35.035 USD, Imax Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IMAX Competitors Multiples
Imax Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Imax Corp
NYSE:IMAX
1.9B USD 5 47.7 14.7 26.6
US
Netflix Inc
NASDAQ:NFLX
379.5B USD 8.4 34.6 12.8 28.8
US
Walt Disney Co
NYSE:DIS
190.6B USD 2 15.4 11.5 15.9
LU
Spotify Technology SA
NYSE:SPOT
104.7B USD 5.3 63.4 32.9 34.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
68.2B USD 1.8 140.6 4.9 55.7
NL
Universal Music Group NV
AEX:UMG
37.9B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.3B USD 9.1 171.7 29.1 41.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 103.6 17 25.1
CN
Tencent Music Entertainment Group
NYSE:TME
25.3B USD 5.6 16.4 117.2 117.2
FR
Bollore SE
PAR:BOL
13.5B EUR 8.7 -7.9 -12.9 -12.3
US
Warner Music Group Corp
NASDAQ:WMG
15.8B USD 2.4 43.7 15 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Imax Corp
NYSE:IMAX
Average EV/EBITDA: 26.3
14.7
27%
0.5
US
Netflix Inc
NASDAQ:NFLX
12.8
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.5
10%
1.1
LU
Spotify Technology SA
NYSE:SPOT
32.9
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
4.9
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17
18%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.2
22%
5.3
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.9 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
15
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Imax Corp
NYSE:IMAX
Average EV/EBIT: 37.5
26.6
41%
0.6
US
Netflix Inc
NASDAQ:NFLX
28.8
20%
1.4
US
Walt Disney Co
NYSE:DIS
15.9
17%
0.9
LU
Spotify Technology SA
NYSE:SPOT
34.7
41%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
55.7
59%
0.9
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6
35%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.1
13%
1.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.2
23%
5.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.3 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
21.1
18%
1.2