Imax Corp
NYSE:IMAX

Watchlist Manager
Imax Corp Logo
Imax Corp
NYSE:IMAX
Watchlist
Price: 38 USD -1.3% Market Closed
Market Cap: 2B USD

Relative Value

The Relative Value of one IMAX stock under the Base Case scenario is hidden USD. Compared to the current market price of 38 USD, Imax Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
19
Median 3Y
3.1
Median 5Y
3.6
Industry
1.5
Forward
4.9
vs History
11
vs Industry
8
Median 3Y
44.2
Median 5Y
-6.5
Industry
17.1
Forward
27.8
vs History
50
vs Industry
18
Median 3Y
19.1
Median 5Y
19.1
Industry
11.1
vs History
15
vs Industry
18
Median 3Y
21.8
Median 5Y
17.5
Industry
15.6
vs History
0
vs Industry
13
Median 3Y
3.8
Median 5Y
3.5
Industry
1.8
vs History
14
vs Industry
18
Median 3Y
3.7
Median 5Y
4
Industry
1.6
Forward
5.2
vs History
22
vs Industry
20
Median 3Y
6.6
Median 5Y
7.5
Industry
3.6
vs History
20
vs Industry
20
Median 3Y
13.1
Median 5Y
13.1
Industry
8.9
Forward
12.2
vs History
49
vs Industry
11
Median 3Y
29.7
Median 5Y
27.9
Industry
12.7
Forward
22.9
vs History
50
vs Industry
15
Median 3Y
21.5
Median 5Y
21.3
Industry
10.7
vs History
53
vs Industry
14
Median 3Y
28.2
Median 5Y
26
Industry
12.6
vs History
0
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

IMAX Competitors Multiples
Imax Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Imax Corp
NYSE:IMAX
2B USD 5.4 51.7 15.9 28.7
US
Netflix Inc
NASDAQ:NFLX
409.4B USD 9.4 39.2 14.4 32.8
US
Walt Disney Co
NYSE:DIS
195.2B USD 2.1 15.7 11.7 16.3
LU
Spotify Technology SA
NYSE:SPOT
121.6B USD 6.2 74.3 46 48.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.3B USD 1.8 142.9 5 56.4
NL
Universal Music Group NV
AEX:UMG
39.2B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
39.8B USD 9.2 173.8 29.4 42
US
Live Nation Entertainment Inc
NYSE:LYV
32.3B USD 1.3 100.4 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
28B USD 6.2 18.3 19.1 19.1
US
Roku Inc
NASDAQ:ROKU
15.5B USD 3.4 -561.3 -165.7 -119.4
FR
Bollore SE
PAR:BOL
12.9B EUR 8.3 -7.6 -11.9 -11.3
P/E Multiple
Earnings Growth PEG
CA
Imax Corp
NYSE:IMAX
Average P/E: 69.3
51.7
50%
1
US
Netflix Inc
NASDAQ:NFLX
39.2
25%
1.6
US
Walt Disney Co
NYSE:DIS
15.7
6%
2.6
LU
Spotify Technology SA
NYSE:SPOT
74.3
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
142.9
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7
2%
3.5
US
TKO Group Holdings Inc
NYSE:TKO
173.8
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
100.4
7%
14.3
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -561.3 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Imax Corp
NYSE:IMAX
Average EV/EBITDA: 18.5
15.9
22%
0.7
US
Netflix Inc
NASDAQ:NFLX
14.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
11.7
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.4
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.5
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -165.7 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Imax Corp
NYSE:IMAX
Average EV/EBIT: 30.7
28.7
35%
0.8
US
Netflix Inc
NASDAQ:NFLX
32.8
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.3
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.5
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.4
62%
0.9
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.3
14%
1.7
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -119.4 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.3 N/A N/A