
International Paper Co
NYSE:IP

Intrinsic Value
The intrinsic value of one
IP
stock under the Base Case scenario is
59.04
USD.
Compared to the current market price of 47.81 USD,
International Paper Co
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
International Paper Co
Fundamental Analysis


Revenue & Expenses Breakdown
International Paper Co
Balance Sheet Decomposition
International Paper Co
Current Assets | 9.3B |
Cash & Short-Term Investments | 1.2B |
Receivables | 5B |
Other Current Assets | 3.1B |
Non-Current Assets | 31.9B |
Long-Term Investments | 2.3B |
PP&E | 16.7B |
Intangibles | 11.8B |
Other Non-Current Assets | 997m |
Free Cash Flow Analysis
International Paper Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
International Paper Co
Revenue
|
19.9B
USD
|
Cost of Revenue
|
-14.2B
USD
|
Gross Profit
|
5.7B
USD
|
Operating Expenses
|
-5.4B
USD
|
Operating Income
|
314m
USD
|
Other Expenses
|
82m
USD
|
Net Income
|
396m
USD
|
IP Profitability Score
Profitability Due Diligence
International Paper Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
International Paper Co's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
IP Solvency Score
Solvency Due Diligence
International Paper Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Score
International Paper Co's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IP Price Targets Summary
International Paper Co
According to Wall Street analysts, the average 1-year price target for
IP
is 56.78 USD
with a low forecast of 45.35 USD and a high forecast of 68.25 USD.
Dividends
Current shareholder yield for IP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IP
stock under the Base Case scenario is
59.04
USD.
Compared to the current market price of 47.81 USD,
International Paper Co
is
Undervalued by 19%.