International Paper Co
NYSE:IP

Watchlist Manager
International Paper Co Logo
International Paper Co
NYSE:IP
Watchlist
Price: 39.89 USD 1.32% Market Closed
Market Cap: 21.1B USD

Relative Value

The Relative Value of one IP stock under the Base Case scenario is 81.73 USD. Compared to the current market price of 39.89 USD, International Paper Co is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IP Relative Value
Base Case
81.73 USD
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
22
Median 3Y
0.9
Median 5Y
0.8
Industry
0.8
Forward
0.8
vs History
vs Industry
10
Median 3Y
34.7
Median 5Y
14.3
Industry
16
Forward
152.8
vs History
11
vs Industry
18
Median 3Y
9.6
Median 5Y
7
Industry
8.5
vs History
vs Industry
9
Median 3Y
12.9
Median 5Y
13.8
Industry
15
vs History
90
vs Industry
8
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2
vs History
14
vs Industry
20
Median 3Y
1.2
Median 5Y
1
Industry
1
Forward
1.3
vs History
19
vs Industry
30
Median 3Y
4.2
Median 5Y
3.6
Industry
4.6
vs History
20
vs Industry
17
Median 3Y
11.7
Median 5Y
7.4
Industry
8.8
Forward
10.1
vs History
vs Industry
7
Median 3Y
21.1
Median 5Y
14.8
Industry
13
Forward
59.9
vs History
11
vs Industry
17
Median 3Y
11.9
Median 5Y
8.9
Industry
10.1
vs History
vs Industry
9
Median 3Y
18.2
Median 5Y
13.3
Industry
15.1
vs History
41
vs Industry
18
Median 3Y
0.9
Median 5Y
0.8
Industry
1

Multiples Across Competitors

IP Competitors Multiples
International Paper Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
International Paper Co
NYSE:IP
21.1B USD 0.9 -16.5 12.6 -263.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
UK
Amcor PLC
NYSE:AMCR
19.2B USD 1.1 32.9 12.6 20.4
US
Packaging Corp of America
NYSE:PKG
18.8B USD 2.1 21.2 12 17.3
US
Avery Dennison Corp
NYSE:AVY
14.2B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.3B EUR 0.7 10.9 5.4 7.8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.2B CHF 1.4 22.5 8.3 16.2
US
Graphic Packaging Holding Co
NYSE:GPK
4.5B USD 0.5 8.8 6.6 10.1
US
Sonoco Products Co
NYSE:SON
4.3B USD 0.7 6.8 7 12.4
P/E Multiple
Earnings Growth PEG
US
International Paper Co
NYSE:IP
Average P/E: 456
Negative Multiple: -16.5
43%
N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
UK
Amcor PLC
NYSE:AMCR
32.9
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.2
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.3
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
10.9
13%
0.8
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
22.5
16%
1.4
US
Graphic Packaging Holding Co
NYSE:GPK
8.8
0%
N/A
US
Sonoco Products Co
NYSE:SON
6.8
59%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
International Paper Co
NYSE:IP
Average EV/EBIT: 141.9
Negative Multiple: -263.7
75%
N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
20.4
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.3
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.2
7%
2.3
US
Graphic Packaging Holding Co
NYSE:GPK
10.1
-3%
N/A
US
Sonoco Products Co
NYSE:SON
12.4
23%
0.5