Intrepid Potash Inc
NYSE:IPI
Balance Sheet
Balance Sheet Decomposition
Intrepid Potash Inc
Intrepid Potash Inc
Balance Sheet
Intrepid Potash Inc
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
2
|
117
|
90
|
76
|
73
|
34
|
0
|
68
|
9
|
5
|
1
|
33
|
21
|
20
|
37
|
19
|
4
|
41
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
117
|
90
|
76
|
73
|
28
|
0
|
68
|
0
|
0
|
1
|
33
|
21
|
20
|
37
|
19
|
4
|
41
|
|
| Short-Term Investments |
0
|
0
|
11
|
46
|
97
|
24
|
15
|
10
|
51
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
3
|
1
|
|
| Total Receivables |
24
|
26
|
29
|
32
|
41
|
44
|
44
|
32
|
12
|
12
|
21
|
26
|
25
|
24
|
36
|
28
|
24
|
23
|
|
| Accounts Receivables |
24
|
15
|
19
|
24
|
29
|
32
|
21
|
29
|
10
|
10
|
18
|
25
|
24
|
23
|
35
|
27
|
22
|
22
|
|
| Other Receivables |
0
|
10
|
10
|
8
|
11
|
12
|
23
|
4
|
2
|
2
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
|
| Inventory |
19
|
49
|
62
|
48
|
55
|
53
|
105
|
84
|
107
|
94
|
83
|
82
|
94
|
89
|
79
|
115
|
114
|
113
|
|
| Other Current Assets |
3
|
7
|
12
|
8
|
10
|
7
|
14
|
5
|
18
|
13
|
6
|
4
|
6
|
3
|
5
|
5
|
7
|
5
|
|
| Total Current Assets |
47
|
198
|
204
|
209
|
277
|
162
|
179
|
199
|
196
|
124
|
112
|
145
|
145
|
136
|
157
|
172
|
152
|
184
|
|
| PP&E Net |
89
|
172
|
255
|
320
|
421
|
637
|
827
|
785
|
420
|
389
|
365
|
346
|
379
|
356
|
341
|
376
|
358
|
344
|
|
| PP&E Gross |
89
|
172
|
255
|
320
|
421
|
637
|
827
|
0
|
420
|
389
|
365
|
346
|
379
|
356
|
341
|
376
|
358
|
344
|
|
| Accumulated Depreciation |
24
|
33
|
49
|
75
|
108
|
153
|
210
|
0
|
98
|
138
|
169
|
198
|
224
|
257
|
289
|
317
|
352
|
381
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
19
|
26
|
24
|
26
|
|
| Long-Term Investments |
0
|
0
|
6
|
21
|
6
|
0
|
10
|
12
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
7
|
4
|
|
| Other Long-Term Assets |
10
|
335
|
303
|
279
|
229
|
195
|
161
|
171
|
21
|
29
|
35
|
34
|
35
|
40
|
250
|
212
|
228
|
37
|
|
| Total Assets |
147
N/A
|
705
+381%
|
769
+9%
|
829
+8%
|
933
+13%
|
995
+7%
|
1 175
+18%
|
1 167
-1%
|
640
-45%
|
541
-15%
|
511
-6%
|
525
+3%
|
578
+10%
|
550
-5%
|
767
+39%
|
794
+4%
|
769
-3%
|
595
-23%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
8
|
16
|
14
|
18
|
21
|
20
|
28
|
20
|
16
|
10
|
11
|
9
|
10
|
7
|
9
|
19
|
13
|
9
|
|
| Accrued Liabilities |
16
|
21
|
19
|
26
|
27
|
44
|
39
|
25
|
19
|
13
|
12
|
13
|
20
|
19
|
31
|
25
|
21
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
20
|
11
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
1
|
2
|
3
|
2
|
2
|
4
|
2
|
2
|
4
|
1
|
0
|
13
|
17
|
30
|
33
|
5
|
12
|
8
|
|
| Total Current Liabilities |
30
|
39
|
36
|
45
|
50
|
67
|
69
|
47
|
39
|
24
|
38
|
35
|
87
|
67
|
73
|
49
|
47
|
38
|
|
| Long-Term Debt |
96
|
0
|
0
|
0
|
0
|
0
|
150
|
150
|
150
|
133
|
49
|
50
|
30
|
45
|
0
|
0
|
5
|
2
|
|
| Other Liabilities |
10
|
15
|
24
|
26
|
12
|
22
|
23
|
23
|
25
|
20
|
22
|
24
|
27
|
27
|
30
|
30
|
32
|
80
|
|
| Total Liabilities |
136
N/A
|
54
-61%
|
60
+12%
|
71
+19%
|
62
-13%
|
89
+44%
|
241
+171%
|
219
-9%
|
213
-3%
|
178
-17%
|
109
-39%
|
108
0%
|
144
+33%
|
139
-3%
|
104
-25%
|
79
-24%
|
84
+6%
|
120
+43%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
98
|
154
|
199
|
308
|
339
|
361
|
371
|
154
|
220
|
244
|
232
|
218
|
246
|
4
|
77
|
41
|
172
|
|
| Additional Paid In Capital |
0
|
555
|
556
|
560
|
564
|
568
|
573
|
576
|
580
|
584
|
646
|
649
|
653
|
657
|
659
|
661
|
666
|
668
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
22
|
22
|
|
| Other Equity |
10
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
10
N/A
|
652
+6 165%
|
709
+9%
|
758
+7%
|
871
+15%
|
906
+4%
|
934
+3%
|
947
+1%
|
427
-55%
|
363
-15%
|
402
+11%
|
417
+4%
|
435
+4%
|
411
-5%
|
663
+61%
|
715
+8%
|
684
-4%
|
474
-31%
|
|
| Total Liabilities & Equity |
147
N/A
|
705
+381%
|
769
+9%
|
829
+8%
|
933
+13%
|
995
+7%
|
1 175
+18%
|
1 167
-1%
|
640
-45%
|
541
-15%
|
511
-6%
|
525
+3%
|
578
+10%
|
550
-5%
|
767
+39%
|
794
+4%
|
769
-3%
|
595
-23%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|