
Iron Mountain Inc
NYSE:IRM

Intrinsic Value
The intrinsic value of one
IRM
stock under the Base Case scenario is
79.58
USD.
Compared to the current market price of 97.29 USD,
Iron Mountain Inc
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Iron Mountain Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Iron Mountain Inc
Balance Sheet Decomposition
Iron Mountain Inc
Current Assets | 1.8B |
Cash & Short-Term Investments | 155.3m |
Receivables | 1.3B |
Other Current Assets | 282.9m |
Non-Current Assets | 17.6B |
PP&E | 10.6B |
Intangibles | 6.4B |
Other Non-Current Assets | 567.3m |
Free Cash Flow Analysis
Iron Mountain Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Iron Mountain Inc
Revenue
|
6.3B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
4.2B
USD
|
Operating Expenses
|
-3B
USD
|
Operating Income
|
1.2B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
122m
USD
|
IRM Profitability Score
Profitability Due Diligence
Iron Mountain Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Iron Mountain Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
IRM Solvency Score
Solvency Due Diligence
Iron Mountain Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
Iron Mountain Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IRM Price Targets Summary
Iron Mountain Inc
According to Wall Street analysts, the average 1-year price target for
IRM
is 118.32 USD
with a low forecast of 44.44 USD and a high forecast of 147 USD.
Dividends
Current shareholder yield for IRM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IRM
stock under the Base Case scenario is
79.58
USD.
Compared to the current market price of 97.29 USD,
Iron Mountain Inc
is
Overvalued by 18%.