I

Integer Holdings Corp
NYSE:ITGR

Watchlist Manager
Integer Holdings Corp
NYSE:ITGR
Watchlist
Price: 118.44 USD -0.9% Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one ITGR stock under the Base Case scenario is 170.58 USD. Compared to the current market price of 118.44 USD, Integer Holdings Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITGR Relative Value
Base Case
170.58 USD
Undervaluation 31%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
44
Median 3Y
1.9
Median 5Y
2
Industry
2.2
Forward
2.2
vs History
7
vs Industry
17
Median 3Y
35.2
Median 5Y
34
Industry
21.8
Forward
19.2
vs History
39
vs Industry
20
Median 3Y
20.1
Median 5Y
18.8
Industry
13.5
vs History
39
vs Industry
8
Median 3Y
21.5
Median 5Y
20.6
Industry
19.8
vs History
12
vs Industry
35
Median 3Y
2
Median 5Y
2
Industry
2.1
vs History
66
vs Industry
38
Median 3Y
2.6
Median 5Y
2.6
Industry
2.3
Forward
2.8
vs History
69
vs Industry
19
Median 3Y
9.8
Median 5Y
9.9
Industry
4.8
vs History
82
vs Industry
23
Median 3Y
15.3
Median 5Y
15.4
Industry
11.5
Forward
12.9
vs History
90
vs Industry
21
Median 3Y
24.4
Median 5Y
24.6
Industry
15.7
Forward
16.9
vs History
42
vs Industry
16
Median 3Y
26.3
Median 5Y
24.3
Industry
13.5
vs History
50
vs Industry
9
Median 3Y
71.5
Median 5Y
49.1
Industry
17.6
vs History
15
vs Industry
43
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

ITGR Competitors Multiples
Integer Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Integer Holdings Corp
NYSE:ITGR
4.1B USD 1.9 42.4 13.6 19.2
US
Abbott Laboratories
NYSE:ABT
230.7B USD 5.4 17.1 22.2 31.8
US
Intuitive Surgical Inc
NASDAQ:ISRG
191.1B USD 21.9 77.2 61.6 74.2
US
Boston Scientific Corp
NYSE:BSX
152.2B USD 8.6 74.6 35.3 48.9
US
Stryker Corp
NYSE:SYK
145.5B USD 6.3 50.9 25.2 30.4
IE
Medtronic PLC
NYSE:MDT
107.1B USD 3.2 25.1 13.5 19.1
DE
Siemens Healthineers AG
XETRA:SHL
52.7B EUR 2.3 26.5 15.4 21.9
US
Becton Dickinson and Co
NYSE:BDX
48.4B USD 2.3 31.6 12.8 24
US
Edwards Lifesciences Corp
NYSE:EW
43.5B USD 7.8 10.4 23.7 26.1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.6B USD 10.1 44.4 31.4 35.1
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
271.6B CNY 7.6 24.4 21.3 21.3