Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 241.48 USD -1.84% Market Closed
Market Cap: 70.8B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ITW stock under the Base Case scenario is 242.14 USD. Compared to the current market price of 241.48 USD, Illinois Tool Works Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITW Relative Value
Base Case
242.14 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
39
vs Industry
16
Median 3Y
4.5
Median 5Y
4.5
Industry
1.6
Forward
4.4
More Details
21
P/E
P/E
Price to Earnings
21
vs History
82
vs Industry
35
Median 3Y
22.4
Median 5Y
23.2
Industry
21
Forward
23.3
More Details
21.5
P/OCF
P/OCF
Price to OCF
21.5
vs History
61
vs Industry
26
Median 3Y
23.6
Median 5Y
23.6
Industry
14.4
More Details
27.1
P/FCFE
P/FCFE
Price to FCFE
27.1
vs History
39
vs Industry
23
Median 3Y
26.2
Median 5Y
26.4
Industry
20.6
More Details
21.8
P/B
P/B
Price to Book Value
21.8
vs History
42
vs Industry
0
Median 3Y
22.6
Median 5Y
21.9
Industry
1.8
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
33
vs Industry
14
Median 3Y
4.9
Median 5Y
4.9
Industry
1.7
Forward
4.9
More Details
11.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.3
vs History
53
vs Industry
24
Median 3Y
11.5
Median 5Y
11.7
Industry
6.2
More Details
17.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.4
vs History
53
vs Industry
28
Median 3Y
17.6
Median 5Y
17.9
Industry
12.2
Forward
17
More Details
19.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.1
vs History
57
vs Industry
31
Median 3Y
19.4
Median 5Y
19.6
Industry
16.2
Forward
18.6
More Details
23.8
EV/OCF
EV/OCF
Enterprise Value to OCF
23.8
vs History
61
vs Industry
23
Median 3Y
25.6
Median 5Y
25.5
Industry
14.5
More Details
27.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.5
vs History
60
vs Industry
20
Median 3Y
29.9
Median 5Y
28.7
Industry
17.9
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
22
vs Industry
6
Median 3Y
5.5
Median 5Y
5.4
Industry
1.3
More Details

Multiples Across Competitors

ITW Competitors Multiples
Illinois Tool Works Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Illinois Tool Works Inc
NYSE:ITW
70.8B USD 4.5 21 17.4 19.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
83.6B USD 4.2 24.6 18.1 22.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.8T JPY 2.3 48 21.9 30.9
SE
Atlas Copco AB
STO:ATCO A
745B SEK 4.2 25.5 16.3 20.3
CH
Schindler Holding AG
SIX:SCHP
31.9B CHF 2.8 33.6 20.2 25.5
US
Otis Worldwide Corp
NYSE:OTIS
37.9B USD 2.7 24.7 22.7 25.1
US
Barnes Group Inc
NYSE:B
37.1B USD 2.8 16 5.6 7.7
FI
Kone Oyj
OMXH:KNEBV
29B EUR 2.6 30.2 18.2 22.5
US
Ingersoll Rand Inc
NYSE:IR
32.5B USD 4.5 39.5 18.3 24.4
US
Xylem Inc
NYSE:XYL
30.5B USD 3.5 33.7 18.7 28.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Illinois Tool Works Inc
NYSE:ITW
Average EV/EBITDA: 15 636.2
17.4
3%
5.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.1
8%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.9
12%
1.8
SE
Atlas Copco AB
STO:ATCO A
16.3
4%
4.1
CH
Schindler Holding AG
SIX:SCHP
20.2
8%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
22.7
8%
2.8
US
Barnes Group Inc
NYSE:B
5.6
16%
0.4
FI
K
Kone Oyj
OMXH:KNEBV
18.2
9%
2
US
Ingersoll Rand Inc
NYSE:IR
18.3
9%
2
US
Xylem Inc
NYSE:XYL
18.7
12%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Illinois Tool Works Inc
NYSE:ITW
Average EV/EBIT: 19 126.8
19.1
3%
6.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.2
11%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
30.9
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.3
5%
4.1
CH
Schindler Holding AG
SIX:SCHP
25.5
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
25.1
8%
3.1
US
Barnes Group Inc
NYSE:B
7.7
14%
0.6
FI
K
Kone Oyj
OMXH:KNEBV
22.5
10%
2.2
US
Ingersoll Rand Inc
NYSE:IR
24.4
15%
1.6
US
Xylem Inc
NYSE:XYL
28.5
19%
1.5

See Also

Summary
ITW intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITW stock valuation using valuation multiples.
Wall Street Estimates
ITW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.