First Time Loading...

Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 248.83 USD -0.28% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one ITW stock under the Base Case scenario is 247.89 USD. Compared to the current market price of 248.83 USD, Illinois Tool Works Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITW Relative Value
Base Case
247.89 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.6
P/S
P/S
Price to Sales
4.6
vs History
38
vs Industry
13
Median 3Y
4.6
Median 5Y
4.4
Industry
1.6
Forward
4.5
More Details
25.2
P/E
P/E
Price to Earnings
25.2
vs History
34
vs Industry
28
Median 3Y
24.2
Median 5Y
23.8
Industry
20.7
Forward
24.3
More Details
21
P/OCF
P/OCF
Price to OCF
21
vs History
60
vs Industry
25
Median 3Y
25.1
Median 5Y
22.4
Industry
14.8
More Details
23.4
P/FCFE
P/FCFE
Price to FCFE
23.4
vs History
68
vs Industry
26
Median 3Y
27.8
Median 5Y
25.4
Industry
21.1
More Details
24.7
P/B
P/B
Price to Book Value
24.7
vs History
7
vs Industry
0
Median 3Y
21.5
Median 5Y
20
Industry
1.8
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
39
vs Industry
11
Median 3Y
5
Median 5Y
4.8
Industry
1.6
Forward
4.8
More Details
11.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.8
vs History
47
vs Industry
19
Median 3Y
12.1
Median 5Y
11.7
Industry
6.1
More Details
18.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.1
vs History
50
vs Industry
26
Median 3Y
18.7
Median 5Y
18.1
Industry
12.8
Forward
17.2
More Details
19.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.9
vs History
53
vs Industry
29
Median 3Y
20.7
Median 5Y
20
Industry
16.4
Forward
18.8
More Details
22.7
EV/OCF
EV/OCF
Enterprise Value to OCF
22.7
vs History
65
vs Industry
22
Median 3Y
27.8
Median 5Y
24.2
Industry
14.8
More Details
26
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
26
vs History
61
vs Industry
19
Median 3Y
31.8
Median 5Y
27.6
Industry
17.7
More Details
5.8
EV/IC
EV/IC
Enterprise Value to IC
5.8
vs History
15
vs Industry
6
Median 3Y
5.6
Median 5Y
5.2
Industry
1.4
More Details

Multiples Across Competitors

ITW Competitors Multiples
Illinois Tool Works Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Illinois Tool Works Inc
NYSE:ITW
74.5B USD 4.6 25.2 18.1 19.9
SE
Atlas Copco AB
STO:ATCO A
876.7B SEK 5.1 31.2 19.5 23.5
US
Parker-Hannifin Corp
NYSE:PH
69.1B USD 3.5 26.2 16.4 20.3
US
Otis Worldwide Corp
NYSE:OTIS
38.8B USD 2.7 27.6 18.2 19.8
US
Ingersoll Rand Inc
NYSE:IR
35.9B USD 5.2 46.1 21.7 29.8
JP
SMC Corp
TSE:6273
5.2T JPY 6.3 26.3 19.2 21.8
US
Xylem Inc
NYSE:XYL
30.7B USD 4.2 50.4 27.5 43.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.6T JPY 1 22.6 11.9 18.5
US
Fortive Corp
NYSE:FTV
28.1B USD 4.6 32.5 18.4 25.9
SE
Sandvik AB
STO:SAND
295.5B SEK 2.3 19.3 10.6 14
JP
Fanuc Corp
TSE:6954
4T JPY 5 29 17.8 23.5

See Also

Summary
ITW intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITW stock valuation using valuation multiples.
Wall Street Estimates
ITW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.