Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 246.63 USD -0.6% Market Closed
Market Cap: 71.5B USD
Section:
 

Relative Value

The Relative Value of one ITW stock under the Base Case scenario is hidden USD. Compared to the current market price of 246.63 USD, Illinois Tool Works Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
52
vs Industry
16
Median 3Y
4.5
Median 5Y
4.6
Industry
1.8
Forward
4.4
More Details
23.6
P/E
P/E
Price to Earnings
23.6
vs History
38
vs Industry
35
Median 3Y
23
Median 5Y
23.2
Industry
22.8
Forward
23.4
More Details
21.8
P/OCF
P/OCF
Price to OCF
21.8
vs History
71
vs Industry
26
Median 3Y
23
Median 5Y
23.6
Industry
15.4
More Details
23.8
P/FCFE
P/FCFE
Price to FCFE
23.8
vs History
84
vs Industry
23
Median 3Y
26.1
Median 5Y
26.9
Industry
21.9
More Details
22.3
P/B
P/B
Price to Book Value
22.3
vs History
47
vs Industry
0
Median 3Y
23
Median 5Y
22.2
Industry
2.1
More Details
5
EV/S
EV/S
Enterprise Value to Sales
5
vs History
47
vs Industry
14
Median 3Y
5
Median 5Y
5
Industry
1.9
Forward
4.9
More Details
11.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.4
vs History
66
vs Industry
24
Median 3Y
11.7
Median 5Y
11.7
Industry
6.7
More Details
17.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.5
vs History
63
vs Industry
28
Median 3Y
17.9
Median 5Y
18
Industry
13.1
Forward
17.1
More Details
19.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.1
vs History
68
vs Industry
31
Median 3Y
19.6
Median 5Y
19.7
Industry
17.4
Forward
18.6
More Details
24.3
EV/OCF
EV/OCF
Enterprise Value to OCF
24.3
vs History
69
vs Industry
23
Median 3Y
25.1
Median 5Y
25.7
Industry
15.6
More Details
28
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28
vs History
68
vs Industry
20
Median 3Y
29
Median 5Y
29.7
Industry
19.5
More Details
5.5
EV/IC
EV/IC
Enterprise Value to IC
5.5
vs History
55
vs Industry
6
Median 3Y
5.6
Median 5Y
5.5
Industry
1.5
More Details

Multiples Across Competitors

ITW Competitors Multiples
Illinois Tool Works Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Illinois Tool Works Inc
NYSE:ITW
71.5B USD 4.5 23.6 17.5 19.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
108.8B USD 5.4 29.9 22.4 27.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 2.8 57 25.2 35.1
SE
Atlas Copco AB
STO:ATCO A
812.2B SEK 4.7 29.4 18.8 23.7
US
Barnes Group Inc
NYSE:B
69B USD 4.7 19.3 8.2 10.5
SE
Sandvik AB
STO:SAND
365.9B SEK 3 24.7 14.2 19.3
CH
Schindler Holding AG
SIX:SCHP
30.8B CHF 2.8 31.3 18 22.5
JP
Fanuc Corp
TSE:6954
5.8T JPY 7 36.5 23.7 30.2
FI
Kone Oyj
OMXH:KNEBV
30.4B EUR 2.7 31.9 18.5 23
US
Otis Worldwide Corp
NYSE:OTIS
33.9B USD 2.4 25.2 15.3 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Illinois Tool Works Inc
NYSE:ITW
Average EV/EBITDA: 15 636.5
17.5
4%
4.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.4
11%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.2
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.8
3%
6.3
US
Barnes Group Inc
NYSE:B
8.2
33%
0.2
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18
8%
2.3
JP
Fanuc Corp
TSE:6954
23.7
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.5
9%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
15.3
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Illinois Tool Works Inc
NYSE:ITW
Average EV/EBIT: 19 126.9
19.1
4%
4.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.1
15%
1.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
35.1
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.7
3%
7.9
US
Barnes Group Inc
NYSE:B
10.5
43%
0.2
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.5
10%
2.2
JP
Fanuc Corp
TSE:6954
30.2
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23
10%
2.3
US
Otis Worldwide Corp
NYSE:OTIS
16.4
8%
2

See Also

Summary
ITW intrinsic value, competitors valuation, and company profile.
DCF Valuation
ITW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ITW stock valuation using valuation multiples.
Wall Street Estimates
ITW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ITW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.