Nordstrom Inc banner

Nordstrom Inc
NYSE:JWN

Watchlist Manager
Nordstrom Inc Logo
Nordstrom Inc
NYSE:JWN
Watchlist
Price: 24.6693 USD 0.14% Market Closed
Market Cap: $4.1B

EV/EBIT

11.4
Current
2%
More Expensive
vs 3-y average of 11.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.4
=
Enterprise Value
$5.7B
/
EBIT
$495m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
11.4
=
Enterprise Value
$5.7B
/
EBIT
$495m

Valuation Scenarios

Nordstrom Inc is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (11.2), the stock would be worth $24.21 (2% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-6%
Maximum Upside
+72%
Average Upside
32%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 11.4 $24.67
0%
3-Year Average 11.2 $24.21
-2%
5-Year Average 10.7 $23.12
-6%
Industry Average 18.7 $40.37
+64%
Country Average 19.6 $42.35
+72%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$5.7B
/
Feb 2025
$495m
=
11.4
Current
$5.7B
/
Mar 2025
$555.7m
=
10.2
Forward
$5.7B
/
Mar 2026
$542.3m
=
10.4
Forward
$5.7B
/
Mar 2027
$534.1m
=
10.6
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
US
Nordstrom Inc
NYSE:JWN
4.1B USD 11.4 13.9
ZA
Woolworths Holdings Ltd
JSE:WHL
51.2B ZAR 12.7 29.8
UK
Next PLC
LSE:NXT
16.2B GBP 13.7 18.3
US
Dillard's Inc
NYSE:DDS
9.3B USD 13 16.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
141.5B MXN 6.2 8.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1.1T JPY 13.7 18.3
US
Macy's Inc
NYSE:M
5.3B USD 7.3 8.2
CN
CCOOP Group Co Ltd
SZSE:000564
32.9B CNY -154.9 -28.8
JP
J.Front Retailing Co Ltd
TSE:3086
578.9B JPY 16.5 20.5
JP
Takashimaya Co Ltd
TSE:8233
543B JPY 13.4 -66.3
BR
Lojas Renner SA
BOVESPA:LREN3
14.1B BRL 5.3 9.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nordstrom Inc
NYSE:JWN
Average EV/EBIT: 11.3
11.4
3%
3.8
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.7
12%
1.1
UK
Next PLC
LSE:NXT
13.7
5%
2.7
US
Dillard's Inc
NYSE:DDS
13
3%
4.3
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
7%
0.9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.7
N/A N/A
US
Macy's Inc
NYSE:M
7.3
-2%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -154.9 N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
16.5
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
13.4
N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
5.3
0%
N/A
P/E Multiple
Earnings Growth PEG
US
Nordstrom Inc
NYSE:JWN
Average P/E: 15.9
13.9
4%
3.5
ZA
W
Woolworths Holdings Ltd
JSE:WHL
29.8
25%
1.2
UK
Next PLC
LSE:NXT
18.3
9%
2
US
Dillard's Inc
NYSE:DDS
16.3
N/A N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
8.3
14%
0.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
18.3
9%
2
US
Macy's Inc
NYSE:M
8.2
-2%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -28.8 N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
20.5
9%
2.3
JP
Takashimaya Co Ltd
TSE:8233
Negative Multiple: -66.3 N/A N/A
BR
Lojas Renner SA
BOVESPA:LREN3
9.7
11%
0.9

Market Distribution

Lower than 79% of companies in the United States of America
Percentile
21st
Based on 8 638 companies
21st percentile
11.4
Low
0 — 13.6
Typical Range
13.6 — 27.8
High
27.8 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 13.6
Median 19.6
70th Percentile 27.8
Max 1 826 183.2

Nordstrom Inc
Glance View

Founded in 1901 as a modest shoe store in Seattle, Nordstrom Inc. has evolved into an iconic presence in the upscale retail landscape. Initially driven by a commitment to exceptional service and quality, the company blossomed into one of the most respected names in department store retailing. Over the decades, Nordstrom expanded its offerings beyond shoes to include a broad array of clothing, accessories, beauty products, and home goods. Known for its impeccable customer service, a hallmark that distinguishes it in the competitive retail sector, Nordstrom has always prioritized a personalized shopping experience, both in its brick-and-mortar stores and online platforms. This focus on customer engagement and satisfaction is embedded deeply in its operational strategy, ensuring the company's reputation remains strong amidst retail's shifting sands. Nordstrom generates revenue primarily through the sale of its high-end merchandise, which is meticulously curated to appeal to its target demographic—customers who value style and quality. The company's business model hinges on a combination of direct sales through their department stores, online commerce, and their off-price outlets, Nordstrom Rack. By diversifying their retail channels, Nordstrom has managed to capture a broader audience, offering both luxury and more budget-friendly options without diluting its brand integrity. Additionally, Nordstrom leverages its customer loyalty programs, such as The Nordy Club, to deepen customer relationships and encourage repeat purchases, thus driving steady revenue growth. By seamlessly integrating their digital and physical shopping experiences, Nordstrom not only adapts to evolving consumer habits but thrives as a modern retailer, maintaining its esteemed position in the industry.

JWN Intrinsic Value
34.6102 USD
Undervaluation 29%
Intrinsic Value
Price $24.6693
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett