Kadant Inc
NYSE:KAI

Watchlist Manager
Kadant Inc Logo
Kadant Inc
NYSE:KAI
Watchlist
Price: 288.19 USD -1.38% Market Closed
Market Cap: 3.4B USD

Relative Value

The Relative Value of one KAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 288.19 USD, Kadant Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
20
Median 3Y
3.4
Median 5Y
3.2
Industry
1.8
Forward
3.2
vs History
28
vs Industry
20
Median 3Y
31.3
Median 5Y
30.4
Industry
22.9
Forward
31.1
vs History
46
vs Industry
22
Median 3Y
21.7
Median 5Y
20.1
Industry
15.5
vs History
41
vs Industry
37
Median 3Y
103.9
Median 5Y
89.8
Industry
21.9
vs History
76
vs Industry
13
Median 3Y
4.1
Median 5Y
4
Industry
2.1
vs History
41
vs Industry
18
Median 3Y
3.5
Median 5Y
3.4
Industry
1.9
Forward
3.4
vs History
44
vs Industry
31
Median 3Y
7.8
Median 5Y
7.7
Industry
6.8
vs History
41
vs Industry
25
Median 3Y
16.9
Median 5Y
16.7
Industry
13.3
Forward
16.7
vs History
38
vs Industry
23
Median 3Y
21.6
Median 5Y
21.4
Industry
17.6
Forward
22.1
vs History
46
vs Industry
21
Median 3Y
23.1
Median 5Y
20.7
Industry
15.7
vs History
57
vs Industry
18
Median 3Y
28.8
Median 5Y
25.9
Industry
19.6
vs History
47
vs Industry
16
Median 3Y
2.8
Median 5Y
2.6
Industry
1.5

Multiples Across Competitors

KAI Competitors Multiples
Kadant Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kadant Inc
NYSE:KAI
3.4B USD 3.3 33.3 17.2 22.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.7T JPY 2.7 54.5 24.1 33.6
SE
Atlas Copco AB
STO:ATCO A
807.4B SEK 4.7 29.3 18.7 23.5
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.8 18.2 20
US
Barnes Group Inc
NYSE:B
72.7B USD 5 20.3 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
367B SEK 3 24.8 14.2 19.4
FI
Kone Oyj
OMXH:KNEBV
31B EUR 2.8 32.5 18.9 23.4
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kadant Inc
NYSE:KAI
Average EV/EBITDA: 15 636.8
17.2
4%
4.3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kadant Inc
NYSE:KAI
Average EV/EBIT: 19 127.6
22.8
4%
5.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.6
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.5
3%
7.8
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
29.7
N/A N/A