Kyndryl Holdings Inc
NYSE:KD

Watchlist Manager
Kyndryl Holdings Inc Logo
Kyndryl Holdings Inc
NYSE:KD
Watchlist
Price: 26.2 USD -0.27% Market Closed
Market Cap: 6B USD

Intrinsic Value

The intrinsic value of one KD stock under the Base Case scenario is 75.12 USD. Compared to the current market price of 26.2 USD, Kyndryl Holdings Inc is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KD Intrinsic Value
75.12 USD
Undervaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kyndryl Holdings Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kyndryl Holdings Inc.

Explain Valuation
Compare KD to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kyndryl Holdings Inc

Current Assets 4.3B
Cash & Short-Term Investments 1.3B
Receivables 1.4B
Other Current Assets 1.6B
Non-Current Assets 7B
PP&E 3.5B
Intangibles 959m
Other Non-Current Assets 2.5B
Current Liabilities 4.2B
Accounts Payable 1.1B
Accrued Liabilities 1.8B
Other Current Liabilities 1.2B
Non-Current Liabilities 5.8B
Long-Term Debt 3B
Other Non-Current Liabilities 2.8B
Efficiency

Free Cash Flow Analysis
Kyndryl Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kyndryl Holdings Inc

Revenue
15B USD
Cost of Revenue
-11.8B USD
Gross Profit
3.2B USD
Operating Expenses
-2.7B USD
Operating Income
508m USD
Other Expenses
-100m USD
Net Income
408m USD
Fundamental Scores

KD Profitability Score
Profitability Due Diligence

Kyndryl Holdings Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

44/100
Profitability
Score

Kyndryl Holdings Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

KD Solvency Score
Solvency Due Diligence

Kyndryl Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
35/100
Solvency
Score

Kyndryl Holdings Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KD Price Targets Summary
Kyndryl Holdings Inc

Wall Street analysts forecast KD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KD is 38.46 USD with a low forecast of 28.28 USD and a high forecast of 57.75 USD.

Lowest
Price Target
28.28 USD
8% Upside
Average
Price Target
38.46 USD
47% Upside
Highest
Price Target
57.75 USD
120% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kyndryl Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KD Insider Trading
Buy and sell transactions by insiders

KD News

Other Videos
What is the Intrinsic Value of one KD stock?

The intrinsic value of one KD stock under the Base Case scenario is 75.12 USD.

Is KD stock undervalued or overvalued?

Compared to the current market price of 26.2 USD, Kyndryl Holdings Inc is Undervalued by 65%.

Back to Top