Balance Sheet

Assets

-3%

+8%

10Y

Currency: USD

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Net Loans	61 005	61 305	62 234	65 512	64 882	69 623	71 206	56 236	48 503	48 571	51 934	53 609	56 587	59 080	85 180	85 528	88 669	93 746	99 559	100 793	118 057	111 098	102 851	105 114
Investments	12 187	11 246	17 453	15 636	16 034	17 157	19 194	22 783	27 193	21 788	19 161	20 012	21 424	21 998	34 159	33 508	33 892	40 614	58 897	72 583	57 994	64 111	70 644	66 286
PP&E Net	644	606	603	656	595	681	840	880	908	944	965	885	841	779	978	930	882	1 468	1 383	1 276	1 161	1 140	1 067	628
PP&E Gross	644	606	603	656	595	681	0	0	0	0	0	0	0	0	0	0	0	1 468	1 383	1 276	1 161	1 140	1 067	0
Accumulated Depreciation	1	1	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	1 611	1 641	1 636	1 672	1 544	1 526	0
Intangible Assets	35	37	87	125	120	123	116	50	21	17	171	127	101	65	384	416	316	253	188	130	94	55	27	8
Goodwill	1 142	1 150	1 359	1 355	1 202	1 252	1 113	917	917	917	979	979	1 057	1 060	2 446	2 538	2 516	2 664	2 664	2 693	2 752	2 752	2 752	2 752
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	1 100	1 200	1 300	0	0	0	0	0	0	0	0
Customer Acceptances Liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Long-Term Assets	0	0	0	0	0	0	4 413	4 208	6 554	5 860	5 282	5 676	3 325	2 923	3 021	2 430	1 100	891	699	562	436	344	263	211
Other Assets	8 976	9 395	8 652	9 021	9 121	9 374	7 891	8 800	8 469	11 119	11 314	12 193	11 086	8 763	11 057	13 116	14 279	7 504	8 846	10 363	11 450	10 874	11 096	11 233
Total Assets	85 202 N/A	84 487 -1%	90 747 +7%	93 126 +3%	92 337 -1%	98 228 +6%	104 531 +6%	93 287 -11%	91 843 -2%	88 785 -3%	89 236 +1%	92 934 +4%	93 821 +1%	95 133 +1%	136 453 +43%	137 698 +1%	139 613 +1%	144 988 +4%	170 336 +17%	186 346 +9%	189 813 +2%	188 281 -1%	187 168 -1%	184 381 -1%
Liabilities
Accrued Liabilities	0	0	5 086	5 149	5 228	5 386	2 349	1 579	1 931	1 763	1 387	663	814	827	967	1 033	1 421	1 464	1 121	2 637	4 032	4 531	4 169	4 286
Short-Term Debt	6 685	5 614	4 660	6 615	5 070	9 788	10 034	2 082	3 196	2 048	1 896	1 877	998	905	2 310	1 011	863	1 092	979	761	9 463	3 091	2 144	1 084
Total Deposits	49 346	50 858	57 842	58 765	59 116	63 099	65 127	65 571	60 610	61 956	65 993	69 262	71 998	71 046	104 087	105 235	107 309	111 870	135 282	152 572	142 595	145 587	149 760	148 713
Other Interest Bearing Liabilities	1 018	888	971	958	547	131	132	428	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	6 685	5 614	9 746	11 764	10 298	15 174	12 383	3 661	5 127	3 811	3 283	2 540	1 812	1 732	3 277	2 044	2 284	2 556	2 100	3 398	13 495	7 622	6 313	5 370
Long-Term Debt	15 847	14 406	13 875	12 981	13 751	11 826	14 995	11 558	10 592	9 520	6 847	7 650	7 875	10 186	12 384	14 333	13 732	12 448	13 709	12 042	19 307	19 554	12 105	9 917
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	894	807	778	829	770	692	1 076	1 264	911	962	881	814	0
Minority Interest	0	0	0	0	0	0	201	270	257	17	38	17	12	13	0	2	1	0	0	0	0	0	0	0
Other Liabilities	5 471	5 752	1 196	1 060	922	252	1 213	1 136	4 140	3 576	2 804	2 268	787	632	636	291	0	0	0	0	0	0	0	0
Total Liabilities	78 367 N/A	77 518 -1%	83 630 +8%	85 528 +2%	84 634 -1%	90 482 +7%	94 051 +4%	82 624 -12%	80 726 -2%	78 880 -2%	78 965 +0%	82 631 +5%	83 291 +1%	84 387 +1%	121 213 +44%	122 675 +1%	124 018 +1%	127 950 +3%	152 355 +19%	168 923 +11%	176 359 +4%	173 644 -2%	168 992 -3%	164 000 -3%
Equity
Common Stock	492	492	492	492	492	492	3 656	3 667	3 683	1 308	1 308	1 308	1 308	1 307	2 922	2 282	2 707	3 157	3 157	3 157	3 757	3 757	3 757	3 757
Retained Earnings	6 448	6 838	7 284	7 882	8 377	8 522	6 814	5 245	5 644	6 246	6 913	7 606	8 273	8 922	9 378	10 335	11 556	12 469	12 751	14 553	15 616	15 672	14 584	15 359
Additional Paid In Capital	1 449	1 448	1 491	1 534	1 602	1 623	2 553	3 734	3 711	4 194	4 126	4 022	3 986	3 922	6 385	6 335	6 331	6 295	6 281	6 278	6 286	6 281	6 038	6 035
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	63	4	58	185	311	373	115	567	403	4 895	4 190	2 734	0
Treasury Stock	1 593	1 801	2 128	2 204	2 584	3 021	2 608	1 980	1 904	1 815	1 952	2 281	2 681	3 000	2 904	3 150	4 181	4 909	4 946	5 979	5 910	5 844	2 733	2 810
Other Equity	39	8	22	106	184	130	65	3	17	28	124	289	352	347	356	468	445	89	171	183	1 400	1 039	736	1 960
Total Equity	6 835 N/A	6 969 +2%	7 117 +2%	7 598 +7%	7 703 +1%	7 746 +1%	10 480 +35%	10 663 +2%	11 117 +4%	9 905 -11%	10 271 +4%	10 303 +0%	10 530 +2%	10 746 +2%	15 240 +42%	15 023 -1%	15 595 +4%	17 038 +9%	17 981 +6%	17 423 -3%	13 454 -23%	14 637 +9%	18 176 +24%	20 381 +12%
Total Liabilities & Equity	85 202 N/A	84 487 -1%	90 747 +7%	93 126 +3%	92 337 -1%	98 228 +6%	104 531 +6%	93 287 -11%	91 843 -2%	88 785 -3%	89 236 +1%	92 934 +4%	93 821 +1%	95 133 +1%	136 453 +43%	137 698 +1%	139 613 +1%	144 988 +4%	170 336 +17%	186 346 +9%	189 813 +2%	188 281 -1%	187 168 -1%	184 381 -1%
Shares Outstanding
Common Shares Outstanding	424	416	408	407	399	389	495	879	881	953	926	891	859	836	1 079	1 069	1 020	977	976	929	933	937	1 107	1 102
Preferred Shares Outstanding	0	0	0	0	0	0	7	3	3	3	3	3	3	3	17	1	1	1	1	1	1	1	1	1

Income Statement Balance Sheet Cash Flow Statement

KeyCorp
NYSE:KEY

Balance Sheet

Balance Sheet Decomposition
KeyCorp

Balance Sheet
KeyCorp

See Also

Company

Help

Tools

Stocks

KeyCorp NYSE:KEY

Balance Sheet

Balance Sheet Decomposition KeyCorp

Balance Sheet KeyCorp

See Also

Company

Help

Tools

Stocks

KeyCorp
NYSE:KEY

Balance Sheet Decomposition
KeyCorp

Balance Sheet
KeyCorp