KeyCorp
NYSE:KEY
Income Statement
Income Statement
KeyCorp
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
2 791
|
2 761
|
2 737
|
2 749
|
2 776
|
2 789
|
2 766
|
2 689
|
2 697
|
2 630
|
2 604
|
2 456
|
2 638
|
2 702
|
2 642
|
2 656
|
2 664
|
2 675
|
2 789
|
2 815
|
2 800
|
2 782
|
2 771
|
2 686
|
2 803
|
2 425
|
2 409
|
2 316
|
2 192
|
2 453
|
2 367
|
2 380
|
2 416
|
2 464
|
2 512
|
2 511
|
2 483
|
2 430
|
2 339
|
2 267
|
2 223
|
2 197
|
2 220
|
2 264
|
2 294
|
2 337
|
2 343
|
2 325
|
2 305
|
2 297
|
2 294
|
2 293
|
2 301
|
2 312
|
2 328
|
2 348
|
2 381
|
2 394
|
2 583
|
2 919
|
3 233
|
3 609
|
3 777
|
3 777
|
3 803
|
3 809
|
3 847
|
3 909
|
3 942
|
3 944
|
3 930
|
3 909
|
3 913
|
3 950
|
3 978
|
4 034
|
4 058
|
4 057
|
4 073
|
4 071
|
4 080
|
4 160
|
4 340
|
4 527
|
4 612
|
4 493
|
4 212
|
3 913
|
3 689
|
3 598
|
3 635
|
3 765
|
3 986
|
4 240
|
4 472
|
4 636
|
|
| Interest Income |
5 149
|
4 784
|
4 499
|
4 366
|
4 295
|
4 215
|
4 091
|
3 934
|
3 880
|
3 763
|
3 737
|
3 562
|
3 920
|
4 131
|
4 186
|
4 383
|
4 569
|
4 780
|
5 169
|
5 380
|
5 497
|
5 565
|
5 610
|
5 336
|
5 630
|
4 973
|
4 706
|
4 353
|
3 976
|
4 183
|
3 956
|
3 795
|
3 710
|
3 626
|
3 530
|
3 408
|
3 276
|
3 141
|
3 002
|
2 889
|
2 813
|
2 749
|
2 715
|
2 705
|
2 688
|
2 683
|
2 659
|
2 620
|
2 583
|
2 565
|
2 557
|
2 554
|
2 560
|
2 573
|
2 595
|
2 622
|
2 669
|
2 701
|
2 930
|
3 319
|
3 686
|
4 119
|
4 338
|
4 390
|
4 477
|
4 565
|
4 695
|
4 878
|
5 045
|
5 169
|
5 247
|
5 235
|
5 182
|
5 043
|
4 845
|
4 685
|
4 521
|
4 421
|
4 389
|
4 367
|
4 360
|
4 463
|
4 820
|
5 412
|
6 156
|
6 973
|
7 572
|
7 927
|
8 135
|
8 213
|
8 345
|
8 427
|
8 465
|
8 484
|
8 440
|
8 386
|
|
| Interest Expense |
2 358
|
2 023
|
1 762
|
1 617
|
1 519
|
1 426
|
1 325
|
1 245
|
1 183
|
1 133
|
1 133
|
1 106
|
1 282
|
1 429
|
1 544
|
1 727
|
1 905
|
2 105
|
2 380
|
2 565
|
2 697
|
2 783
|
2 839
|
2 650
|
2 827
|
2 548
|
2 297
|
2 037
|
1 784
|
1 730
|
1 589
|
1 415
|
1 294
|
1 162
|
1 018
|
897
|
793
|
711
|
663
|
622
|
590
|
552
|
495
|
441
|
394
|
346
|
316
|
295
|
278
|
268
|
263
|
261
|
259
|
261
|
267
|
274
|
288
|
307
|
347
|
400
|
453
|
510
|
561
|
613
|
674
|
756
|
848
|
969
|
1 103
|
1 225
|
1 317
|
1 326
|
1 269
|
1 093
|
867
|
651
|
463
|
364
|
316
|
296
|
280
|
303
|
480
|
885
|
1 544
|
2 480
|
3 360
|
4 014
|
4 446
|
4 615
|
4 710
|
4 662
|
4 479
|
4 244
|
3 968
|
3 750
|
|
| Non Interest Income |
1 713
|
1 763
|
1 741
|
1 769
|
1 723
|
1 709
|
1 740
|
1 953
|
1 840
|
1 897
|
1 916
|
1 925
|
1 952
|
1 947
|
1 994
|
2 067
|
2 048
|
2 107
|
2 121
|
2 010
|
2 300
|
2 404
|
2 299
|
2 022
|
2 084
|
1 965
|
1 902
|
1 836
|
1 733
|
1 893
|
1 882
|
1 635
|
1 892
|
1 675
|
1 782
|
1 539
|
1 439
|
1 406
|
1 405
|
1 442
|
1 731
|
1 748
|
1 796
|
1 856
|
1 839
|
1 811
|
1 752
|
1 766
|
1 776
|
1 802
|
1 760
|
1 797
|
1 799
|
1 832
|
1 885
|
1 880
|
1 874
|
1 859
|
1 938
|
2 071
|
2 217
|
2 397
|
2 440
|
2 478
|
2 502
|
2 509
|
2 526
|
2 515
|
2 450
|
2 412
|
2 453
|
2 459
|
2 400
|
2 470
|
2 501
|
2 652
|
2 913
|
2 971
|
3 087
|
3 194
|
3 132
|
3 070
|
2 956
|
2 718
|
2 650
|
2 571
|
2 531
|
2 470
|
2 509
|
2 527
|
1 615
|
809
|
830
|
893
|
1 864
|
2 842
|
|
| Revenue |
4 504
N/A
|
4 524
+0%
|
4 478
-1%
|
4 518
+1%
|
4 499
0%
|
4 498
0%
|
4 506
+0%
|
4 642
+3%
|
4 537
-2%
|
4 527
0%
|
4 520
0%
|
4 381
-3%
|
4 590
+5%
|
4 649
+1%
|
4 636
0%
|
4 723
+2%
|
4 712
0%
|
4 782
+1%
|
4 910
+3%
|
4 825
-2%
|
5 100
+6%
|
5 186
+2%
|
5 070
-2%
|
4 708
-7%
|
4 887
+4%
|
4 390
-10%
|
4 311
-2%
|
4 152
-4%
|
3 925
-5%
|
4 346
+11%
|
4 249
-2%
|
4 015
-6%
|
4 308
+7%
|
4 139
-4%
|
4 294
+4%
|
4 050
-6%
|
3 922
-3%
|
3 836
-2%
|
3 744
-2%
|
3 709
-1%
|
3 954
+7%
|
3 945
0%
|
4 016
+2%
|
4 120
+3%
|
4 133
+0%
|
4 148
+0%
|
4 095
-1%
|
4 091
0%
|
4 081
0%
|
4 099
+0%
|
4 054
-1%
|
4 090
+1%
|
4 100
+0%
|
4 144
+1%
|
4 213
+2%
|
4 228
+0%
|
4 255
+1%
|
4 253
0%
|
4 521
+6%
|
4 990
+10%
|
5 450
+9%
|
6 006
+10%
|
6 217
+4%
|
6 255
+1%
|
6 305
+1%
|
6 318
+0%
|
6 373
+1%
|
6 424
+1%
|
6 392
0%
|
6 356
-1%
|
6 383
+0%
|
6 368
0%
|
6 313
-1%
|
6 420
+2%
|
6 479
+1%
|
6 686
+3%
|
6 971
+4%
|
7 028
+1%
|
7 160
+2%
|
7 265
+1%
|
7 212
-1%
|
7 230
+0%
|
7 296
+1%
|
7 245
-1%
|
7 262
+0%
|
7 064
-3%
|
6 743
-5%
|
6 383
-5%
|
6 198
-3%
|
6 125
-1%
|
5 250
-14%
|
4 574
-13%
|
4 816
+5%
|
5 133
+7%
|
6 336
+23%
|
7 478
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(1 376)
|
(1 110)
|
(1 129)
|
(553)
|
(547)
|
(537)
|
(525)
|
(501)
|
(452)
|
(401)
|
(329)
|
(185)
|
(148)
|
(94)
|
(87)
|
(143)
|
(138)
|
(141)
|
(132)
|
(150)
|
(155)
|
(185)
|
(219)
|
(525)
|
(672)
|
(1 082)
|
(1 349)
|
(1 537)
|
(2 197)
|
(2 557)
|
(2 954)
|
(3 159)
|
(2 725)
|
(2 130)
|
(1 491)
|
(638)
|
(185)
|
51
|
135
|
60
|
(22)
|
(51)
|
(150)
|
(229)
|
(242)
|
(249)
|
(168)
|
(130)
|
(79)
|
(63)
|
(54)
|
(59)
|
(88)
|
(117)
|
(143)
|
(166)
|
(220)
|
(231)
|
(245)
|
(266)
|
(240)
|
(254)
|
(246)
|
(229)
|
(227)
|
(225)
|
(236)
|
(246)
|
(247)
|
(257)
|
(395)
|
(445)
|
(742)
|
(1 150)
|
(1 110)
|
(1 021)
|
(569)
|
135
|
402
|
418
|
242
|
(25)
|
(241)
|
(502)
|
(558)
|
(680)
|
(652)
|
(489)
|
(451)
|
(384)
|
(398)
|
(335)
|
(352)
|
(390)
|
(402)
|
(471)
|
|
| Non Interest Expense |
(2 904)
|
(2 711)
|
(2 687)
|
(2 653)
|
(2 649)
|
(2 672)
|
(2 712)
|
(2 899)
|
(2 782)
|
(2 811)
|
(2 841)
|
(2 884)
|
(3 033)
|
(3 069)
|
(3 060)
|
(3 054)
|
(3 037)
|
(3 082)
|
(3 152)
|
(3 032)
|
(3 181)
|
(3 198)
|
(3 161)
|
(2 939)
|
(3 178)
|
(3 086)
|
(3 058)
|
(3 465)
|
(3 606)
|
(3 722)
|
(3 880)
|
(3 154)
|
(3 297)
|
(3 208)
|
(3 046)
|
(2 619)
|
(2 428)
|
(2 344)
|
(2 302)
|
(2 424)
|
(2 706)
|
(2 733)
|
(2 766)
|
(2 818)
|
(2 820)
|
(2 838)
|
(2 842)
|
(2 820)
|
(2 803)
|
(2 779)
|
(2 769)
|
(2 759)
|
(2 766)
|
(2 790)
|
(2 808)
|
(2 840)
|
(2 874)
|
(2 914)
|
(3 272)
|
(3 756)
|
(4 066)
|
(4 310)
|
(4 220)
|
(4 098)
|
(4 091)
|
(4 089)
|
(4 061)
|
(3 975)
|
(3 932)
|
(3 958)
|
(3 933)
|
(3 901)
|
(3 869)
|
(3 863)
|
(3 961)
|
(4 109)
|
(4 249)
|
(4 312)
|
(4 387)
|
(4 429)
|
(4 428)
|
(4 430)
|
(4 424)
|
(4 410)
|
(4 516)
|
(4 514)
|
(4 518)
|
(4 734)
|
(4 701)
|
(4 704)
|
(4 688)
|
(4 545)
|
(4 533)
|
(4 608)
|
(4 691)
|
(4 703)
|
|
| Pre-Tax Income |
224
N/A
|
703
+214%
|
662
-6%
|
1 312
+98%
|
1 303
-1%
|
1 289
-1%
|
1 269
-2%
|
1 242
-2%
|
1 303
+5%
|
1 315
+1%
|
1 350
+3%
|
1 312
-3%
|
1 409
+7%
|
1 486
+5%
|
1 489
+0%
|
1 526
+2%
|
1 537
+1%
|
1 559
+1%
|
1 626
+4%
|
1 643
+1%
|
1 764
+7%
|
1 803
+2%
|
1 690
-6%
|
1 244
-26%
|
1 037
-17%
|
222
-79%
|
(96)
N/A
|
(850)
-785%
|
(1 878)
-121%
|
(1 933)
-3%
|
(2 585)
-34%
|
(2 298)
+11%
|
(1 714)
+25%
|
(1 199)
+30%
|
(243)
+80%
|
793
N/A
|
1 309
+65%
|
1 543
+18%
|
1 577
+2%
|
1 345
-15%
|
1 226
-9%
|
1 161
-5%
|
1 100
-5%
|
1 073
-2%
|
1 071
0%
|
1 061
-1%
|
1 085
+2%
|
1 141
+5%
|
1 199
+5%
|
1 257
+5%
|
1 231
-2%
|
1 272
+3%
|
1 246
-2%
|
1 237
-1%
|
1 262
+2%
|
1 222
-3%
|
1 161
-5%
|
1 108
-5%
|
1 004
-9%
|
968
-4%
|
1 144
+18%
|
1 442
+26%
|
1 751
+21%
|
1 928
+10%
|
1 987
+3%
|
2 004
+1%
|
2 076
+4%
|
2 203
+6%
|
2 213
+0%
|
2 141
-3%
|
2 055
-4%
|
2 022
-2%
|
1 702
-16%
|
1 407
-17%
|
1 408
+0%
|
1 556
+11%
|
2 153
+38%
|
2 851
+32%
|
3 175
+11%
|
3 254
+2%
|
3 026
-7%
|
2 775
-8%
|
2 631
-5%
|
2 333
-11%
|
2 188
-6%
|
1 870
-15%
|
1 573
-16%
|
1 160
-26%
|
1 046
-10%
|
1 037
-1%
|
164
-84%
|
(306)
N/A
|
(69)
+77%
|
135
N/A
|
1 243
+821%
|
2 304
+85%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(45)
|
(142)
|
(105)
|
(336)
|
(350)
|
(357)
|
(355)
|
(339)
|
(367)
|
(365)
|
(375)
|
(405)
|
(441)
|
(466)
|
(470)
|
(436)
|
(437)
|
(447)
|
(460)
|
(450)
|
(487)
|
(492)
|
(460)
|
(277)
|
(236)
|
(780)
|
(672)
|
(437)
|
(96)
|
754
|
1 006
|
1 035
|
879
|
692
|
333
|
(186)
|
(379)
|
(462)
|
(472)
|
(369)
|
(331)
|
(291)
|
(247)
|
(231)
|
(228)
|
(246)
|
(254)
|
(271)
|
(293)
|
(297)
|
(302)
|
(326)
|
(308)
|
(316)
|
(324)
|
(303)
|
(285)
|
(270)
|
(214)
|
(179)
|
(217)
|
(306)
|
(424)
|
(490)
|
(458)
|
(403)
|
(356)
|
(344)
|
(364)
|
(348)
|
(331)
|
(314)
|
(255)
|
(198)
|
(188)
|
(227)
|
(351)
|
(510)
|
(615)
|
(642)
|
(585)
|
(528)
|
(487)
|
(422)
|
(413)
|
(339)
|
(280)
|
(196)
|
(174)
|
(178)
|
(18)
|
143
|
93
|
39
|
(168)
|
(476)
|
|
| Income from Continuing Operations |
179
|
561
|
557
|
976
|
953
|
932
|
914
|
903
|
936
|
950
|
975
|
907
|
968
|
1 020
|
1 019
|
1 090
|
1 100
|
1 112
|
1 166
|
1 193
|
1 277
|
1 311
|
1 230
|
967
|
801
|
(558)
|
(768)
|
(1 287)
|
(1 974)
|
(1 179)
|
(1 579)
|
(1 263)
|
(835)
|
(507)
|
90
|
607
|
930
|
1 081
|
1 105
|
976
|
895
|
870
|
853
|
842
|
843
|
815
|
831
|
870
|
906
|
960
|
929
|
946
|
938
|
921
|
938
|
919
|
876
|
838
|
790
|
789
|
927
|
1 136
|
1 327
|
1 438
|
1 529
|
1 601
|
1 720
|
1 859
|
1 849
|
1 793
|
1 724
|
1 708
|
1 447
|
1 209
|
1 220
|
1 329
|
1 802
|
2 341
|
2 560
|
2 612
|
2 441
|
2 247
|
2 144
|
1 911
|
1 775
|
1 531
|
1 293
|
964
|
872
|
859
|
146
|
(163)
|
24
|
174
|
1 075
|
1 828
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
(1)
|
0
|
(11)
|
(8)
|
3
|
(1)
|
15
|
(24)
|
(50)
|
(51)
|
(63)
|
(30)
|
(22)
|
(21)
|
(15)
|
(12)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(3)
|
0
|
0
|
1
|
(5)
|
(6)
|
(7)
|
(9)
|
(4)
|
(2)
|
(4)
|
(2)
|
0
|
(3)
|
1
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
155
N/A
|
561
+262%
|
557
-1%
|
976
+75%
|
953
-2%
|
932
-2%
|
914
-2%
|
903
-1%
|
936
+4%
|
950
+1%
|
975
+3%
|
954
-2%
|
968
+1%
|
1 020
+5%
|
1 046
+3%
|
1 129
+8%
|
1 154
+2%
|
1 171
+1%
|
1 205
+3%
|
1 055
-12%
|
1 116
+6%
|
1 142
+2%
|
1 040
-9%
|
919
-12%
|
787
-14%
|
(673)
N/A
|
(931)
-38%
|
(1 510)
-62%
|
(2 264)
-50%
|
(1 528)
+33%
|
(1 918)
-26%
|
(1 629)
+15%
|
(1 189)
+27%
|
(770)
+35%
|
(154)
+80%
|
390
N/A
|
659
+69%
|
864
+31%
|
898
+4%
|
813
-9%
|
834
+3%
|
831
0%
|
833
+0%
|
841
+1%
|
841
N/A
|
808
-4%
|
860
+6%
|
887
+3%
|
924
+4%
|
940
+2%
|
854
-9%
|
878
+3%
|
869
-1%
|
888
+2%
|
921
+4%
|
893
-3%
|
849
-5%
|
812
-4%
|
765
-6%
|
754
-1%
|
867
+15%
|
1 069
+23%
|
1 253
+17%
|
1 226
-2%
|
1 334
+9%
|
1 403
+5%
|
1 521
+8%
|
1 800
+18%
|
1 783
-1%
|
1 721
-3%
|
1 639
-5%
|
1 620
-1%
|
1 352
-17%
|
1 108
-18%
|
1 123
+1%
|
1 237
+10%
|
1 713
+38%
|
2 255
+32%
|
2 472
+10%
|
2 519
+2%
|
2 345
-7%
|
2 149
-8%
|
2 046
-5%
|
1 799
-12%
|
1 654
-8%
|
1 398
-15%
|
1 150
-18%
|
824
-28%
|
731
-11%
|
718
-2%
|
5
-99%
|
(304)
N/A
|
(118)
+61%
|
33
N/A
|
932
+2 724%
|
1 686
+81%
|
|
| EPS (Diluted) |
0.36
N/A
|
1.3
+261%
|
1.29
-1%
|
2.27
+76%
|
2.22
-2%
|
2.18
-2%
|
2.14
-2%
|
2.12
-1%
|
2.22
+5%
|
2.28
+3%
|
2.36
+4%
|
2.29
-3%
|
2.34
+2%
|
2.46
+5%
|
2.47
+0%
|
2.72
+10%
|
2.79
+3%
|
2.85
+2%
|
2.94
+3%
|
2.57
-13%
|
2.76
+7%
|
2.87
+4%
|
2.64
-8%
|
2.32
-12%
|
1.96
-16%
|
-1.84
N/A
|
-1.89
-3%
|
-3.35
-77%
|
-4.59
-37%
|
-2.64
+42%
|
-2.28
+14%
|
-2.33
-2%
|
-1.35
+42%
|
-0.88
+35%
|
-0.17
+81%
|
0.44
N/A
|
0.74
+68%
|
0.9
+22%
|
0.94
+4%
|
0.86
-9%
|
0.87
+1%
|
0.88
+1%
|
0.88
N/A
|
0.89
+1%
|
0.9
+1%
|
0.87
-3%
|
0.94
+8%
|
0.97
+3%
|
1.03
+6%
|
1.04
+1%
|
0.97
-7%
|
0.99
+2%
|
1.01
+2%
|
1.04
+3%
|
1.09
+5%
|
1.06
-3%
|
1.02
-4%
|
0.98
-4%
|
0.76
-22%
|
0.8
+5%
|
0.79
-1%
|
0.97
+23%
|
1.15
+19%
|
1.12
-3%
|
1.24
+11%
|
1.31
+6%
|
1.44
+10%
|
1.7
+18%
|
1.75
+3%
|
1.7
-3%
|
1.64
-4%
|
1.61
-2%
|
1.38
-14%
|
1.13
-18%
|
1.14
+1%
|
1.25
+10%
|
1.74
+39%
|
2.33
+34%
|
2.59
+11%
|
2.62
+1%
|
2.51
-4%
|
2.3
-8%
|
2.18
-5%
|
1.92
-12%
|
1.76
-8%
|
1.49
-15%
|
1.23
-17%
|
0.88
-28%
|
0.79
-10%
|
0.77
-3%
|
0.01
-99%
|
-0.32
N/A
|
-0.1
+69%
|
0.02
N/A
|
0.83
+4 050%
|
1.52
+83%
|
|