KKR & Co Inc
NYSE:KKR
KKR & Co Inc
NYSE:KKR
Price:
105.38
USD
1.4%
Market Cap:
$94B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
KKR & Co Inc
NYSE:KKR
|
US |
|
A
|
Atakey Patates Gida Sanayi ve Ticaret AS
IST:ATAKP.E
|
TR |
|
A
|
AnGes Inc
OTC:AMGXF
|
JP |
|
S
|
Square Enix Holdings Co Ltd
OTC:SQNXF
|
JP |
|
Husqvarna AB
STO:HUSQ B
|
SE |
|
STO Express Co Ltd
SZSE:002468
|
CN |
|
D
|
Dingzing Advanced Materials Inc
TWSE:6585
|
TW |
|
Petpal Pet Nutrition Technology Co Ltd
SZSE:300673
|
CN |
|
H
|
Hardwyn India Ltd
NSE:HARDWYN
|
IN |
|
L
|
Lens Technology Co Ltd
SZSE:300433
|
CN |
Income Statement
Earnings Waterfall
KKR & Co Inc
KKR & Co Inc
Income Statement
KKR & Co Inc
KKR & Co Inc
Currency: USD
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
80
|
71
|
61
|
53
|
53
|
57
|
64
|
71
|
73
|
74
|
73
|
73
|
69
|
74
|
82
|
89
|
100
|
111
|
153
|
224
|
317
|
394
|
468
|
523
|
573
|
633
|
675
|
778
|
790
|
805
|
823
|
780
|
809
|
842
|
847
|
846
|
876
|
906
|
966
|
1 024
|
1 044
|
1 056
|
1 031
|
986
|
970
|
960
|
985
|
1 040
|
1 070
|
1 100
|
1 164
|
1 277
|
1 551
|
1 845
|
2 237
|
2 570
|
2 772
|
2 950
|
3 013
|
3 011
|
3 034
|
2 935
|
2 859
|
2 860
|
2 777
|
|
| Revenue |
331
N/A
|
398
+20%
|
434
+9%
|
419
-3%
|
435
+4%
|
561
+29%
|
592
+5%
|
661
+12%
|
724
+10%
|
608
-16%
|
603
-1%
|
600
0%
|
568
-5%
|
603
+6%
|
657
+9%
|
715
+9%
|
763
+7%
|
914
+20%
|
997
+9%
|
1 122
+13%
|
1 110
-1%
|
1 098
-1%
|
1 105
+1%
|
949
-14%
|
1 044
+10%
|
938
-10%
|
1 296
+38%
|
1 841
+42%
|
2 169
+18%
|
2 707
+25%
|
3 158
+17%
|
3 244
+3%
|
3 815
+18%
|
3 461
-9%
|
3 402
-2%
|
3 786
+11%
|
2 628
-31%
|
3 417
+30%
|
3 682
+8%
|
3 327
-10%
|
4 562
+37%
|
2 305
-49%
|
2 426
+5%
|
3 563
+47%
|
4 530
+27%
|
10 095
+123%
|
11 960
+18%
|
14 624
+22%
|
16 701
+14%
|
13 316
-20%
|
10 463
-21%
|
7 836
-25%
|
6 680
-15%
|
8 792
+32%
|
12 123
+38%
|
13 484
+11%
|
15 197
+13%
|
21 700
+43%
|
22 283
+3%
|
24 103
+8%
|
22 965
-5%
|
16 479
-28%
|
17 401
+6%
|
18 007
+3%
|
20 454
+14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(60)
|
(107)
|
(129)
|
(194)
|
(206)
|
(230)
|
(257)
|
(198)
|
(185)
|
(188)
|
(232)
|
(306)
|
(363)
|
(347)
|
(341)
|
(273)
|
(242)
|
(274)
|
(299)
|
(1 827)
|
(2 392)
|
(4 259)
|
(5 875)
|
(4 945)
|
(4 253)
|
(3 453)
|
(4 380)
|
(4 649)
|
(6 713)
|
(6 581)
|
(7 747)
|
(13 458)
|
(14 087)
|
(16 081)
|
(15 177)
|
(9 690)
|
(10 300)
|
(10 913)
|
(12 643)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
163
N/A
|
740
+354%
|
1 427
+93%
|
2 040
+43%
|
2 513
+23%
|
2 952
+17%
|
3 015
+2%
|
3 557
+18%
|
3 262
-8%
|
3 218
-1%
|
3 598
+12%
|
2 396
-33%
|
3 111
+30%
|
3 319
+7%
|
2 980
-10%
|
4 221
+42%
|
2 032
-52%
|
2 184
+7%
|
3 289
+51%
|
4 231
+29%
|
8 268
+95%
|
9 568
+16%
|
10 364
+8%
|
10 826
+4%
|
8 371
-23%
|
6 211
-26%
|
4 383
-29%
|
2 300
-48%
|
4 143
+80%
|
5 410
+31%
|
6 903
+28%
|
7 450
+8%
|
8 242
+11%
|
8 196
-1%
|
8 022
-2%
|
7 788
-3%
|
6 789
-13%
|
7 100
+5%
|
7 095
0%
|
7 811
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 196)
|
(1 554)
|
(1 887)
|
(2 182)
|
(1 763)
|
(1 723)
|
(1 624)
|
(1 303)
|
(1 214)
|
(1 236)
|
(1 253)
|
(1 571)
|
(1 599)
|
(1 593)
|
(1 536)
|
(1 545)
|
(1 767)
|
(1 801)
|
(2 094)
|
(2 143)
|
(2 196)
|
(2 238)
|
(2 207)
|
(1 979)
|
(1 871)
|
(1 665)
|
(1 534)
|
(1 768)
|
(1 695)
|
(1 927)
|
(2 134)
|
(2 153)
|
(2 337)
|
(2 233)
|
(2 279)
|
(2 488)
|
(2 089)
|
(2 382)
|
(2 515)
|
(2 395)
|
(2 908)
|
(2 083)
|
(2 031)
|
(2 505)
|
(2 934)
|
(4 599)
|
(5 330)
|
(5 629)
|
(6 012)
|
(5 184)
|
(4 409)
|
(3 698)
|
(2 934)
|
(3 784)
|
(4 306)
|
(4 981)
|
(5 282)
|
(6 024)
|
(6 258)
|
(7 038)
|
(6 895)
|
(6 961)
|
(7 155)
|
(6 693)
|
(7 359)
|
|
| Selling, General & Administrative |
(1 196)
|
(1 554)
|
(1 887)
|
(2 182)
|
(1 763)
|
(1 723)
|
(1 624)
|
(1 303)
|
(1 214)
|
(1 236)
|
(1 253)
|
(1 571)
|
(1 599)
|
(1 593)
|
(1 536)
|
(1 545)
|
(1 767)
|
(1 801)
|
(2 094)
|
(2 143)
|
(2 196)
|
(2 238)
|
(2 207)
|
(1 979)
|
(1 871)
|
(1 661)
|
(1 526)
|
(1 756)
|
(1 679)
|
(1 911)
|
(2 117)
|
(2 137)
|
(2 304)
|
(2 218)
|
(2 264)
|
(2 474)
|
(2 067)
|
(2 365)
|
(2 498)
|
(2 377)
|
(2 891)
|
(2 064)
|
(2 012)
|
(2 486)
|
(2 915)
|
(4 574)
|
(5 299)
|
(5 591)
|
(5 966)
|
(5 099)
|
(4 304)
|
(3 563)
|
(2 879)
|
(3 196)
|
(3 672)
|
(4 365)
|
(4 841)
|
(5 617)
|
(5 845)
|
(6 479)
|
(6 433)
|
(6 480)
|
(6 720)
|
(6 335)
|
(7 001)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(12)
|
(16)
|
(16)
|
(16)
|
(16)
|
(33)
|
(15)
|
(15)
|
(15)
|
(23)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(25)
|
(31)
|
(38)
|
(47)
|
(48)
|
(50)
|
(53)
|
(55)
|
(58)
|
(61)
|
(66)
|
(68)
|
(71)
|
(72)
|
(72)
|
(72)
|
(72)
|
(74)
|
(78)
|
(81)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
(55)
|
(83)
|
0
|
(530)
|
(573)
|
(551)
|
(373)
|
(337)
|
(341)
|
(487)
|
(390)
|
(409)
|
(362)
|
(281)
|
(277)
|
|
| Operating Income |
(864)
N/A
|
(1 156)
-34%
|
(1 453)
-26%
|
(1 763)
-21%
|
(1 327)
+25%
|
(1 162)
+12%
|
(1 032)
+11%
|
(642)
+38%
|
(490)
+24%
|
(627)
-28%
|
(650)
-4%
|
(970)
-49%
|
(1 030)
-6%
|
(989)
+4%
|
(879)
+11%
|
(830)
+6%
|
(1 005)
-21%
|
(887)
+12%
|
(1 097)
-24%
|
(1 021)
+7%
|
(1 086)
-6%
|
(1 140)
-5%
|
(1 102)
+3%
|
(1 031)
+6%
|
(827)
+20%
|
(749)
+9%
|
(297)
+60%
|
(33)
+89%
|
345
N/A
|
586
+70%
|
818
+40%
|
862
+5%
|
1 221
+42%
|
1 029
-16%
|
939
-9%
|
1 110
+18%
|
306
-72%
|
729
+138%
|
804
+10%
|
585
-27%
|
1 312
+124%
|
(51)
N/A
|
153
N/A
|
783
+413%
|
1 298
+66%
|
3 669
+183%
|
4 239
+16%
|
4 735
+12%
|
4 814
+2%
|
3 187
-34%
|
1 801
-43%
|
685
-62%
|
(634)
N/A
|
359
N/A
|
1 104
+208%
|
1 922
+74%
|
2 167
+13%
|
2 217
+2%
|
1 939
-13%
|
984
-49%
|
893
-9%
|
(172)
N/A
|
(55)
+68%
|
401
N/A
|
452
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7 754
|
11 233
|
10 150
|
7 703
|
9 179
|
8 955
|
9 152
|
4 207
|
1 456
|
2 234
|
2 565
|
8 182
|
9 102
|
8 180
|
6 838
|
6 883
|
8 897
|
8 697
|
10 680
|
9 300
|
6 545
|
6 531
|
7 772
|
5 574
|
6 169
|
3 373
|
(136)
|
1 811
|
631
|
1 986
|
2 361
|
1 730
|
1 564
|
1 538
|
2 367
|
3 023
|
1 950
|
2 702
|
2 527
|
1 913
|
3 856
|
(1 164)
|
(737)
|
1 576
|
4 429
|
11 000
|
12 880
|
12 711
|
8 835
|
7 595
|
2 457
|
118
|
1
|
(1 505)
|
1 117
|
2 913
|
4 414
|
5 292
|
5 330
|
5 109
|
4 968
|
5 440
|
5 642
|
5 741
|
6 647
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(427)
|
(27)
|
(27)
|
(27)
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6 889
N/A
|
10 077
+46%
|
8 697
-14%
|
5 940
-32%
|
7 852
+32%
|
7 793
-1%
|
8 120
+4%
|
3 564
-56%
|
966
-73%
|
1 607
+66%
|
1 915
+19%
|
7 212
+277%
|
8 072
+12%
|
7 190
-11%
|
5 960
-17%
|
6 053
+2%
|
7 892
+30%
|
7 810
-1%
|
9 583
+23%
|
8 279
-14%
|
5 459
-34%
|
5 392
-1%
|
6 670
+24%
|
4 543
-32%
|
5 342
+18%
|
2 624
-51%
|
(433)
N/A
|
1 778
N/A
|
975
-45%
|
2 572
+164%
|
3 180
+24%
|
2 592
-18%
|
2 784
+7%
|
2 566
-8%
|
3 307
+29%
|
4 132
+25%
|
2 257
-45%
|
3 431
+52%
|
3 331
-3%
|
2 498
-25%
|
5 168
+107%
|
(1 215)
N/A
|
(585)
+52%
|
2 359
N/A
|
5 727
+143%
|
14 669
+156%
|
17 119
+17%
|
17 446
+2%
|
13 648
-22%
|
10 782
-21%
|
4 258
-61%
|
804
-81%
|
(1 059)
N/A
|
(1 173)
-11%
|
2 195
N/A
|
4 808
+119%
|
6 555
+36%
|
7 509
+15%
|
7 268
-3%
|
6 094
-16%
|
5 860
-4%
|
5 268
-10%
|
5 587
+6%
|
6 142
+10%
|
7 099
+16%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(37)
|
(49)
|
(80)
|
(92)
|
(75)
|
(93)
|
(87)
|
(82)
|
(89)
|
(76)
|
(61)
|
(59)
|
(43)
|
(36)
|
(33)
|
(31)
|
(38)
|
(50)
|
(48)
|
(70)
|
(64)
|
(58)
|
(82)
|
(46)
|
(67)
|
(52)
|
(28)
|
(46)
|
(25)
|
(63)
|
(76)
|
(83)
|
(126)
|
(104)
|
(146)
|
2
|
194
|
44
|
(60)
|
(243)
|
(529)
|
(0)
|
(41)
|
(348)
|
(609)
|
(1 409)
|
(1 546)
|
(1 566)
|
(1 353)
|
(993)
|
(547)
|
(249)
|
36
|
(237)
|
(665)
|
(1 020)
|
(1 198)
|
(1 318)
|
(1 210)
|
(983)
|
(954)
|
(772)
|
(729)
|
(879)
|
(954)
|
|
| Income from Continuing Operations |
6 852
|
10 028
|
8 617
|
5 848
|
7 776
|
7 701
|
8 033
|
3 482
|
876
|
1 531
|
1 854
|
7 153
|
8 028
|
7 154
|
5 927
|
6 022
|
7 854
|
7 760
|
9 535
|
8 209
|
5 395
|
5 334
|
6 587
|
4 497
|
5 275
|
2 572
|
(461)
|
1 732
|
951
|
2 509
|
3 104
|
2 508
|
2 658
|
2 463
|
3 161
|
4 134
|
2 451
|
3 475
|
3 270
|
2 255
|
4 640
|
(1 215)
|
(626)
|
2 012
|
5 118
|
13 261
|
15 573
|
15 880
|
12 295
|
9 789
|
3 712
|
555
|
(1 024)
|
(1 410)
|
1 530
|
3 787
|
5 357
|
6 191
|
6 058
|
5 111
|
4 906
|
4 497
|
4 858
|
5 263
|
6 145
|
|
| Income to Minority Interest |
(6 003)
|
(9 010)
|
(7 935)
|
(5 773)
|
(7 443)
|
(7 322)
|
(7 644)
|
(3 346)
|
(875)
|
(1 498)
|
(1 714)
|
(6 643)
|
(7 467)
|
(6 591)
|
(5 494)
|
(5 512)
|
(7 163)
|
(7 052)
|
(8 665)
|
(7 453)
|
(4 917)
|
(4 796)
|
(5 851)
|
(4 042)
|
(4 787)
|
(2 684)
|
72
|
(1 569)
|
(641)
|
(1 602)
|
(1 883)
|
(1 485)
|
(1 542)
|
(1 436)
|
(1 859)
|
(2 346)
|
(1 320)
|
(1 813)
|
(1 774)
|
(1 158)
|
(2 634)
|
1 231
|
825
|
(997)
|
(3 115)
|
(8 308)
|
(10 011)
|
(10 227)
|
(7 629)
|
(6 719)
|
(2 674)
|
(624)
|
182
|
1 221
|
(140)
|
(957)
|
(1 625)
|
(2 117)
|
(2 178)
|
(2 120)
|
(1 830)
|
(2 289)
|
(2 808)
|
(2 913)
|
(3 775)
|
|
| Net Income (Common) |
850
N/A
|
1 018
+20%
|
682
-33%
|
74
-89%
|
333
+348%
|
379
+14%
|
389
+3%
|
136
-65%
|
2
-99%
|
33
+1 540%
|
139
+325%
|
510
+266%
|
561
+10%
|
564
+1%
|
433
-23%
|
510
+18%
|
691
+35%
|
708
+2%
|
871
+23%
|
756
-13%
|
478
-37%
|
538
+13%
|
736
+37%
|
456
-38%
|
488
+7%
|
(112)
N/A
|
(394)
-252%
|
148
N/A
|
287
+93%
|
876
+205%
|
1 188
+36%
|
990
-17%
|
985
0%
|
896
-9%
|
1 170
+31%
|
1 657
+42%
|
1 098
-34%
|
1 629
+48%
|
1 463
-10%
|
1 064
-27%
|
1 972
+85%
|
(18)
N/A
|
166
N/A
|
981
+491%
|
1 946
+98%
|
4 879
+151%
|
5 458
+12%
|
5 533
+1%
|
4 561
-18%
|
2 973
-35%
|
960
-68%
|
(138)
N/A
|
(910)
-558%
|
(258)
+72%
|
1 321
N/A
|
2 761
+109%
|
3 681
+33%
|
4 040
+10%
|
3 863
-4%
|
2 991
-23%
|
3 076
+3%
|
2 195
-29%
|
1 999
-9%
|
2 258
+13%
|
2 238
-1%
|
|
| EPS (Diluted) |
4.15
N/A
|
4.98
+20%
|
3.34
-33%
|
0.37
-89%
|
1.62
+338%
|
1.77
+9%
|
1.76
-1%
|
0.61
-65%
|
0.01
-98%
|
0.13
+1 200%
|
0.55
+323%
|
1.98
+260%
|
2.21
+12%
|
1.99
-10%
|
1.45
-27%
|
1.65
+14%
|
2.3
+39%
|
2.17
-6%
|
2.12
-2%
|
1.67
-21%
|
1.16
-31%
|
1.13
-3%
|
1.52
+35%
|
1
-34%
|
1.01
+1%
|
-0.24
N/A
|
-0.81
-238%
|
0.3
N/A
|
0.59
+97%
|
1.76
+198%
|
2.37
+35%
|
1.95
-18%
|
1.94
-1%
|
1.67
-14%
|
2.13
+28%
|
3.03
+42%
|
2.06
-32%
|
2.96
+44%
|
2.63
-11%
|
1.89
-28%
|
3.54
+87%
|
-0.04
N/A
|
0.29
N/A
|
1.66
+472%
|
3.33
+101%
|
7.85
+136%
|
8.65
+10%
|
8.68
+0%
|
7.2
-17%
|
5.01
-30%
|
1.41
-72%
|
-0.17
N/A
|
-1.21
-612%
|
-0.29
+76%
|
1.44
N/A
|
3.05
+112%
|
4.04
+32%
|
4.36
+8%
|
4.14
-5%
|
3.17
-23%
|
3.28
+3%
|
2.47
-25%
|
2.09
-15%
|
2.35
+12%
|
2.36
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
