KKR & Co Inc
NYSE:KKR

Watchlist Manager
KKR & Co Inc Logo
KKR & Co Inc
NYSE:KKR
Watchlist
Price: 116.93 USD 2.13% Market Closed
Market Cap: 103.9B USD

Intrinsic Value

The intrinsic value of one KKR stock under the Base Case scenario is 131.02 USD. Compared to the current market price of 116.93 USD, KKR & Co Inc is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KKR Intrinsic Value
131.02 USD
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
KKR & Co Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
KKR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KKR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

KKR & Co Inc
NYSE:KKR
US
Financial Services
Market Cap
103.9B USD
IPO
Jul 15, 2010
US
Financial Services
Market Cap
103.9B USD
IPO
Jul 15, 2010
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about KKR & Co Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
KKR & Co Inc

Current Assets 15.6B
Cash & Short-Term Investments 14.9B
Receivables 621.8m
Other Current Assets 57.6m
Non-Current Assets 344.5B
Long-Term Investments 278.5B
PP&E 1.8B
Intangibles 7.7B
Other Non-Current Assets 56.6B
Efficiency

Free Cash Flow Analysis
KKR & Co Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KKR & Co Inc

Revenue
23B USD
Cost of Revenue
-15.2B USD
Gross Profit
7.8B USD
Operating Expenses
-6.9B USD
Operating Income
892.8m USD
Other Expenses
2.2B USD
Net Income
3.1B USD
Fundamental Scores

KKR Profitability Score
Profitability Due Diligence

KKR & Co Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
46/100
Profitability
Score

KKR & Co Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

KKR Solvency Score
Solvency Due Diligence

KKR & Co Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Positive Net Debt
Short-Term Solvency
18/100
Solvency
Score

KKR & Co Inc's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KKR Price Targets Summary
KKR & Co Inc

Wall Street analysts forecast KKR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KKR is 144.17 USD with a low forecast of 115.14 USD and a high forecast of 203.7 USD.

Lowest
Price Target
115.14 USD
2% Downside
Average
Price Target
144.17 USD
23% Upside
Highest
Price Target
203.7 USD
74% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for KKR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KKR Insider Trading
Buy and sell transactions by insiders

KKR News

Other Videos
What is the Intrinsic Value of one KKR stock?

The intrinsic value of one KKR stock under the Base Case scenario is 131.02 USD.

Is KKR stock undervalued or overvalued?

Compared to the current market price of 116.93 USD, KKR & Co Inc is Undervalued by 11%.

Back to Top