W

WK Kellogg Co
NYSE:KLG

Watchlist Manager
WK Kellogg Co
NYSE:KLG
Watchlist
Price: 23 USD Market Closed
Market Cap: 2B USD

Intrinsic Value

The intrinsic value of one KLG stock under the Base Case scenario is 25.17 USD. Compared to the current market price of 23 USD, WK Kellogg Co is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KLG Intrinsic Value
25.17 USD
Undervaluation 9%
Intrinsic Value
Price
W
Worst Case
Base Case
Best Case

Valuation History
WK Kellogg Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about KLG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KLG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for WK Kellogg Co.

Explain Valuation
Compare KLG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KLG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WK Kellogg Co

Current Assets 742m
Cash & Short-Term Investments 120m
Receivables 200m
Other Current Assets 422m
Non-Current Assets 1.4B
PP&E 940m
Intangibles 110m
Other Non-Current Assets 332m
Current Liabilities 749m
Accounts Payable 494m
Accrued Liabilities 138m
Short-Term Debt 26m
Other Current Liabilities 91m
Non-Current Liabilities 1B
Long-Term Debt 681m
Other Non-Current Liabilities 349m
Efficiency

Free Cash Flow Analysis
WK Kellogg Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WK Kellogg Co

Revenue
2.6B USD
Cost of Revenue
-1.8B USD
Gross Profit
792m USD
Operating Expenses
-623m USD
Operating Income
169m USD
Other Expenses
-135m USD
Net Income
34m USD
Fundamental Scores

KLG Profitability Score
Profitability Due Diligence

WK Kellogg Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Positive ROIC
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

WK Kellogg Co's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KLG Solvency Score
Solvency Due Diligence

WK Kellogg Co's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
High D/E
34/100
Solvency
Score

WK Kellogg Co's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KLG Price Targets Summary
WK Kellogg Co

There are no price targets for KLG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KLG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KLG Insider Trading
Buy and sell transactions by insiders

KLG News

Other Videos
What is the Intrinsic Value of one KLG stock?

The intrinsic value of one KLG stock under the Base Case scenario is 25.17 USD.

Is KLG stock undervalued or overvalued?

Compared to the current market price of 23 USD, WK Kellogg Co is Undervalued by 9%.

Back to Top