W

WK Kellogg Co
NYSE:KLG

Watchlist Manager
WK Kellogg Co
NYSE:KLG
Watchlist
Price: 17.13 USD -0.58%
Market Cap: 1.5B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KLG stock under the Base Case scenario is 29.51 USD. Compared to the current market price of 17.13 USD, WK Kellogg Co is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KLG Relative Value
Base Case
29.51 USD
Undervaluation 42%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
36
vs Industry
60
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.5
More Details
25.9
P/E
P/E
Price to Earnings
25.9
vs History
13
vs Industry
24
Median 3Y
15.6
Median 5Y
15.6
Industry
16
Forward
10.8
More Details
16.8
P/OCF
P/OCF
Price to OCF
16.8
vs History
13
vs Industry
22
Median 3Y
4.6
Median 5Y
4.6
Industry
9.6
More Details
147.6
P/FCFE
P/FCFE
Price to FCFE
147.6
vs History
13
vs Industry
54
Median 3Y
2.1
Median 5Y
2.1
Industry
17
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
54
vs Industry
8
Median 3Y
4.6
Median 5Y
4.6
Industry
1.4
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
22
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
31
vs Industry
65
Median 3Y
2.4
Median 5Y
2.4
Industry
4.6
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
31
vs Industry
43
Median 3Y
8
Median 5Y
8
Industry
9.9
Forward
6.9
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
36
vs Industry
39
Median 3Y
11.5
Median 5Y
11.5
Industry
12.9
Forward
10.4
More Details
23
EV/OCF
EV/OCF
Enterprise Value to OCF
23
vs History
9
vs Industry
17
Median 3Y
6.3
Median 5Y
6.3
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
44
Median 3Y
8.6
Median 5Y
8.6
Industry
15
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
50
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

KLG Competitors Multiples
WK Kellogg Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WK Kellogg Co
NYSE:KLG
1.5B USD 0.6 25.9 8.1 12.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.2B CHF 2.5 20.7 14 17.2
CH
Aryzta AG
SIX:ARYN
81.6B CHF 39.8 872.7 274.4 463.5
US
Mondelez International Inc
NASDAQ:MDLZ
88.6B USD 2.4 19.2 12.9 15.4
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
46.9B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.5B USD 3.2 20.9 13.8 16.6
US
Kraft Heinz Co
NASDAQ:KHC
34B USD 1.3 12.8 8.4 9.9
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 5 40.7 23.2 30.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235B CNY 8.5 35.5 29 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
W
WK Kellogg Co
NYSE:KLG
Average EV/EBITDA: 18 693.8
8.1
14%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
CH
Aryzta AG
SIX:ARYN
274.4
5%
54.9
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
17%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
W
WK Kellogg Co
NYSE:KLG
Average EV/EBIT: 31 889.4
12.1
15%
0.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.2
2%
8.6
CH
Aryzta AG
SIX:ARYN
463.5
8%
57.9
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
15.1
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Hershey Co
NYSE:HSY
16.6
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.9
-1%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
30.9
9%
3.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29
13%
2.2

See Also

Summary
KLG intrinsic value, competitors valuation, and company profile.
DCF Valuation
KLG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KLG stock valuation using valuation multiples.
Wall Street Estimates
KLG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KLG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.